Mammoth Energy Services, Inc. balance sheet
At the end of fiscal 2025, Mammoth Energy Services, Inc. had total assets of $335m, total liabilities of $76.6m and shareholders' equity of $258m. It held $102m in cash against $0 of debt: net cash of $102m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 4 | 29 | 6 | 68 | 6 | 15 | 10 | 17 | 17 | 61 | 102 | 13 |
| Receivables | — | 18 | 21 | 244 | 337 | 363 | 393 | 408 | 456 | 447 | 41 | 29 | 39 |
| Inventory | — | 5 | 6 | 18 | 21 | 17 | 12 | 8 | 9 | 13 | 7 | 4 | 15 |
| Total current assets | — | 56 | 89 | 314 | 450 | 407 | 465 | 441 | 497 | 497 | 189 | 177 | 109 |
| Goodwill | 86 | 89 | 89 | 100 | 101 | 68 | 13 | 12 | 12 | 9 | 9 | 0 | 1 |
| Total assets | 581 | 536 | 502 | 867 | 1,073 | 952 | 825 | 721 | 725 | 698 | 384 | 335 | 342 |
| Accounts payable | — | 16 | 20 | 141 | 69 | 39 | 40 | 38 | — | — | — | — | — |
| Deferred revenue (current) | — | — | 0 | 15 | 4 | 7 | 8 | 3 | 8 | 1 | 2 | 0 | 1 |
| Total current liabilities | — | 31 | 29 | 220 | 234 | 130 | 129 | 150 | 237 | 183 | 115 | 70 | 72 |
| Short-term debt | — | — | — | — | — | 0 | 1 | 1 | 84 | 0 | 0 | — | — |
| Long-term debt | — | 95 | 0 | 100 | 0 | 80 | 81 | 85 | 0 | 43 | 0 | — | — |
| Total debt | 0 | 95 | 0 | 100 | 0 | 80 | 83 | 87 | 84 | 45 | 0 | 0 | 0 |
| Total liabilities | — | 128 | 80 | 359 | 319 | 284 | 261 | 258 | 262 | 238 | 131 | 77 | 79 |
| Shareholders' equity | 444 | 414 | 423 | 508 | 754 | 669 | 563 | 463 | 463 | 460 | 253 | 258 | 263 |
| Net debt (negative = net cash) | −17 | 91 | −29 | 94 | −68 | 74 | 68 | 77 | 66 | 28 | −61 | −102 | −13 |
| Shares outstanding | — | — | 38m | 45m | 45m | 45m | 46m | 47m | 47m | 48m | 48m | 48m | 48m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 41 | 76 | 45 | 42 | 29 | 35 | 39 | 39 |
| Inventory | 7 | 17 | 3 | 4 | 4 | 3 | 11 | 15 |
| Total current assets | 189 | 187 | 240 | 199 | 177 | 185 | 146 | 109 |
| Goodwill | 9 | 9 | — | — | 0 | — | 1 | 1 |
| Total assets | 384 | 374 | 364 | 337 | 335 | 345 | 346 | 342 |
| Deferred revenue (current) | 2 | 1 | 0 | 1 | 0 | 2 | 4 | 1 |
| Total current liabilities | 115 | 105 | 96 | 80 | 70 | 75 | 76 | 72 |
| Short-term debt | 0 | — | — | — | — | — | — | — |
| Long-term debt | 0 | — | — | — | — | — | — | — |
| Total debt | 0 | — | — | — | — | — | — | — |
| Total liabilities | 131 | 122 | 102 | 88 | 77 | 82 | 84 | 79 |
| Shareholders' equity | 253 | 253 | 262 | 249 | 258 | 263 | 262 | 263 |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m |
Compare with peers
- Dawson Geophysical Co balance sheet
- Leishen Energy Holding Co., Ltd. balance sheet
- Drilling Tools International Corp balance sheet
- OMS Energy Technologies Inc. balance sheet
- Natural GAS Services Group Inc balance sheet
Head to head: DWSN vs TUSKLSE vs TUSKDTI vs TUSK
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies