Natural GAS Services Group Inc balance sheet
At the end of fiscal 2025, Natural GAS Services Group Inc had total assets of $587m, total liabilities of $312m and shareholders' equity of $275m. It held $0 in cash against $230m of debt: net debt of $230m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 23 | 19 | 16 | 28 | 24 | 6 | 36 | 64 | 69 | 53 | 12 | 29 | 23 | 3 | 3 | 2 | 0 | 0 |
| Receivables | — | 5 | 6 | 7 | 7 | 10 | 9 | 7 | 9 | 7 | 9 | 12 | 10 | 15 | 39 | 16 | 18 | 22 |
| Inventory | — | 21 | 27 | 27 | 27 | 33 | 28 | 21 | 26 | 30 | 21 | 20 | 19 | 23 | 22 | 18 | 21 | 29 |
| Total current assets | — | 48 | 50 | 62 | 61 | 55 | 73 | 95 | 108 | 95 | 42 | 73 | 65 | 54 | 76 | 48 | 57 | 66 |
| Goodwill | — | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | — | — | — | — | — | 0 | 1 |
| Total assets | — | 189 | 212 | 233 | 257 | 283 | 286 | 294 | 298 | 304 | 287 | 307 | 299 | 328 | 479 | 493 | 587 | 718 |
| Accounts payable | — | 3 | 4 | 3 | 4 | 5 | 1 | 1 | 4 | 2 | 2 | 2 | 5 | 6 | 18 | 10 | 14 | 17 |
| Deferred revenue (current) | — | 0 | 5 | 2 | 1 | 2 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | — | 8 | 12 | 12 | 12 | 13 | 5 | 7 | 7 | 11 | 6 | 11 | 20 | 30 | 33 | 17 | 25 | 33 |
| Short-term debt | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 25 | 164 | — | — | — |
| Total debt | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 25 | 164 | 170 | 230 | 328 |
| Total liabilities | — | 38 | 51 | 57 | 64 | 72 | 62 | 61 | 41 | 45 | 39 | 55 | 63 | 98 | 243 | 237 | 312 | 424 |
| Shareholders' equity | 142 | 151 | 162 | 176 | 193 | 211 | 224 | 233 | 257 | 259 | 248 | 252 | 236 | 230 | 236 | 255 | 275 | 294 |
| Net debt (negative = net cash) | −23 | −17 | −15 | −27 | −24 | −6 | −35 | −64 | −69 | −52 | −11 | −29 | −23 | 22 | 161 | 168 | 230 | 328 |
| Shares outstanding | — | 12m | 12m | 12m | 12m | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m | 12m | 12m | 13m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 25 | 16 | 15 | 14 | 14 | 18 | 23 | 22 |
| Inventory | 20 | 18 | 17 | 18 | 22 | 21 | 22 | 29 |
| Total current assets | 59 | 48 | 47 | 49 | 51 | 57 | 63 | 66 |
| Goodwill | — | — | — | — | — | 0 | — | 1 |
| Total assets | 498 | 493 | 502 | 526 | 562 | 587 | 589 | 718 |
| Accounts payable | 26 | 10 | 15 | 14 | 12 | 14 | 11 | 17 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 34 | 17 | 22 | 25 | 28 | 25 | 23 | 33 |
| Total liabilities | 247 | 237 | 241 | 259 | 291 | 312 | 308 | 424 |
| Shareholders' equity | 251 | 255 | 260 | 266 | 271 | 275 | 281 | 294 |
| Shares outstanding | — | 12m | — | — | — | 13m | — | — |
Compare with peers
- OMS Energy Technologies Inc. balance sheet
- Drilling Tools International Corp balance sheet
- Dawson Geophysical Co balance sheet
- Core Laboratories Inc. balance sheet
- Ranger Energy Services, Inc. balance sheet
Head to head: NGS vs OMSEDTI vs NGSDWSN vs NGS
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies