Travelzoo balance sheet
At the end of fiscal 2025, Travelzoo had total assets of $45.2m, total liabilities of $47.6m and shareholders' equity of −$7.5m. It held $10.0m in cash against $0 of debt: net cash of $10.0m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 27 | 23 | 18 | 19 | 63 | 44 | 19 | 16 | 17 | 10 | 7 |
| Receivables | 14 | 12 | 13 | 11 | 5 | 15 | 14 | 13 | 13 | 11 | 15 |
| Inventory | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Total current assets | 44 | 37 | 33 | 36 | 70 | 65 | 36 | 31 | 32 | 23 | 25 |
| Goodwill | — | — | — | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Total assets | 54 | 46 | 43 | 55 | 102 | 100 | 67 | 55 | 55 | 45 | 48 |
| Accounts payable | 20 | 19 | 17 | 6 | 7 | 3 | 4 | 5 | 6 | 8 | 8 |
| Deferred revenue (current) | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 7 | 9 | 13 |
| Total current liabilities | 30 | 30 | 27 | 35 | 83 | 88 | 48 | 34 | 36 | 34 | 40 |
| Long-term debt | — | — | — | 0 | 1 | 0 | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | — | 44 | 96 | 99 | 58 | 46 | 50 | 48 | 54 |
| Shareholders' equity | 18 | 13 | 14 | 11 | 2 | −4 | 4 | 4 | −0 | −8 | −12 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Net debt (negative = net cash) | −27 | −23 | −18 | −19 | −59 | −44 | −19 | −16 | −17 | −10 | −7 |
| Shares outstanding | 13m | 12m | 12m | 11m | 11m | 12m | — | 14m | 12m | 11m | 10m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 13 | 12 | 12 | 12 | 11 | 14 | 15 |
| Inventory | — | 0 | — | — | — | 0 | — | — |
| Total current assets | 27 | 32 | 26 | 24 | 24 | 23 | 28 | 25 |
| Goodwill | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Total assets | 51 | 55 | 49 | 47 | 46 | 45 | 51 | 48 |
| Accounts payable | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 8 |
| Deferred revenue (current) | 4 | 7 | 8 | 8 | 9 | 9 | 11 | 13 |
| Total current liabilities | 34 | 36 | 37 | 35 | 36 | 34 | 39 | 40 |
| Total liabilities | 48 | 50 | 50 | 49 | 49 | 48 | 54 | 54 |
| Shareholders' equity | −2 | −0 | −6 | −7 | −8 | −8 | −8 | −12 |
| Non-controlling interests and other (assets − liabilities − equity) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Shares outstanding | 12m | 12m | 11m | 11m | 11m | 11m | 10m | 10m |
Compare with peers
- Bit Digital, Inc balance sheet
- DHI Group, Inc. balance sheet
- Bgin Blockchain Ltd balance sheet
- Cipher Digital Inc. balance sheet
- Terawulf Inc. balance sheet
Head to head: BTBT vs TZOODHX vs TZOOBGIN vs TZOO
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies