Terawulf Inc. balance sheet
At the end of fiscal 2025, Terawulf Inc. had total assets of $6.56bn, total liabilities of $6.42bn and shareholders' equity of $140m. It held $3.27bn in cash against $3.54bn of debt: net debt of $276m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 4 | 1 | 54 | 274 | 3,266 | 2,619 |
| Receivables | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 1 | 13 |
| Inventory | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | — | — | — | — | — |
| Total current assets | 8 | 8 | 7 | 8 | 9 | 7 | 9 | 8 | 9 | 9 | 8 | 14 | 63 | 281 | 3,478 | 2,807 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 55 | 55 |
| Total assets | 13 | 14 | 13 | 14 | 15 | 15 | 18 | 17 | 17 | 17 | 15 | 318 | 378 | 788 | 6,558 | 8,048 |
| Accounts payable | 0 | 1 | 1 | 1 | 0 | — | 1 | 0 | — | — | — | 22 | 15 | 24 | 65 | 198 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — |
| Total current liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 126 | 155 | 52 | 1,736 | 3,764 |
| Short-term debt | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 3 | 52 | 123 | 0 | 46 | — |
| Long-term debt | — | — | — | — | — | — | 3 | 3 | 3 | 3 | — | 73 | 0 | 0 | 3,052 | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 146 | 139 | 488 | 3,542 | 3,649 |
| Total liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 4 | 4 | 5 | 4 | 200 | 156 | 543 | 6,418 | 7,901 |
| Shareholders' equity | 12 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 118 | 222 | 244 | 140 | 147 |
| Net debt (negative = net cash) | −1 | −1 | −1 | −2 | −2 | −2 | 2 | 2 | 1 | 2 | −1 | 145 | 85 | 213 | 276 | 1,030 |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | — | — | 386m | 420m | 499m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 0 | 5 | 1 | 4 | 1 | 6 | 13 |
| Total current assets | 32 | 281 | 230 | 99 | 729 | 3,478 | 2,867 | 2,807 |
| Goodwill | — | 0 | — | 55 | 55 | 55 | 55 | 55 |
| Total assets | 406 | 788 | 841 | 869 | 2,454 | 6,558 | 7,009 | 8,048 |
| Accounts payable | 20 | 24 | 55 | 39 | 62 | 65 | 228 | 198 |
| Deferred revenue (current) | — | 0 | — | 1 | — | — | — | — |
| Total current liabilities | 32 | 52 | 121 | 151 | 706 | 1,736 | 2,385 | 3,764 |
| Short-term debt | 0 | 0 | — | — | — | 46 | 44 | — |
| Long-term debt | 0 | 0 | — | — | — | 3,052 | 3,060 | — |
| Total debt | 0 | 0 | — | — | — | 3,099 | 3,104 | — |
| Total liabilities | 33 | 543 | 671 | 695 | 2,207 | 6,418 | 7,086 | 7,901 |
| Shareholders' equity | 373 | 244 | 170 | 174 | 247 | 140 | −79 | 147 |
| Shares outstanding | 383m | 386m | 408m | 415m | 439m | 420m | 425m | 499m |
Compare with peers
- Cipher Digital Inc. balance sheet
- DHI Group, Inc. balance sheet
- Bit Digital, Inc balance sheet
- Travelzoo balance sheet
- Hut 8 Corp. balance sheet
Head to head: CIFR vs WULFDHX vs WULFBTBT vs WULF
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies