Energy Fuels Inc balance sheet
At the end of fiscal 2025, Energy Fuels Inc had total assets of $1.41bn, total liabilities of $729m and shareholders' equity of $678m. It held $64.7m in cash against $700m of debt: net debt of $635m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 13 | 17 | 19 | 15 | 13 | 20 | 113 | 63 | 57 | 39 | 65 | 58 |
| Receivables | — | 3 | 0 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 38 | 18 | 15 |
| Inventory | — | 31 | 17 | 17 | 18 | 24 | 29 | 32 | 41 | 41 | 67 | 73 | 75 |
| Total current assets | — | 49 | 36 | 43 | 61 | 43 | 52 | 149 | 136 | 233 | 230 | 959 | 1,033 |
| Total assets | — | 192 | 196 | 185 | 197 | 176 | 183 | 315 | 274 | 402 | 612 | 1,412 | 1,533 |
| Accounts payable | — | 4 | 1 | 1 | 2 | 2 | 1 | 3 | 2 | 1 | 8 | 5 | 5 |
| Deferred revenue (current) | — | — | — | 0 | 3 | — | — | — | 0 | 0 | 1 | 0 | — |
| Total current liabilities | — | 14 | 12 | 10 | 9 | 23 | 12 | 6 | 19 | 10 | 59 | 31 | 37 |
| Short-term debt | — | — | — | — | 0 | 17 | 0 | — | — | — | — | — | — |
| Long-term debt | — | 29 | 23 | 24 | 16 | 0 | — | — | — | — | 0 | 676 | 678 |
| Total debt | 0 | 33 | 30 | 27 | 32 | 17 | 0 | 0 | 0 | 0 | 0 | 700 | 700 |
| Total liabilities | — | 53 | 59 | 58 | 52 | 45 | 26 | 20 | 30 | 23 | 80 | 729 | 736 |
| Shareholders' equity | 101 | 135 | 134 | 130 | 141 | 127 | 154 | 292 | 240 | 375 | 528 | 678 | 793 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 4 | — | — | — | 4 | 4 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −10 | 20 | 13 | 9 | 18 | 5 | −20 | −113 | −63 | −57 | −39 | 635 | 642 |
| Shares outstanding | — | — | 47m | 66m | 91m | 101m | 134m | 156m | 158m | 163m | 199m | 240m | 250m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5 | 38 | 20 | 8 | 12 | 18 | 8 | 15 |
| Inventory | 36 | 67 | 68 | 76 | 74 | 73 | 69 | 75 |
| Total current assets | 194 | 230 | 257 | 289 | 327 | 959 | 993 | 1,033 |
| Total assets | 400 | 612 | 651 | 702 | 758 | 1,412 | 1,459 | 1,533 |
| Accounts payable | 4 | 8 | 7 | 5 | 5 | 5 | 10 | 5 |
| Deferred revenue (current) | 1 | 1 | 0 | 0 | 0 | 0 | — | — |
| Total current liabilities | 11 | 59 | 42 | 36 | 28 | 31 | 36 | 37 |
| Long-term debt | — | 0 | — | — | — | 676 | 677 | 678 |
| Total debt | — | 0 | — | — | — | 676 | 677 | 678 |
| Total liabilities | 24 | 80 | 65 | 58 | 51 | 729 | 731 | 736 |
| Shareholders' equity | 373 | 528 | 581 | 640 | 703 | 678 | 723 | 793 |
| Shares outstanding | 165m | 199m | 215m | 229m | 237m | 240m | 244m | 250m |
Compare with peers
- Largo Inc. balance sheet
- Americas Gold & Silver Corp balance sheet
- MP Materials Corp. / DE balance sheet
- United States Antimony Corp balance sheet
- Centrus Energy Corp balance sheet
Head to head: LGO vs UUUUUSAS vs UUUUMP vs UUUUUAMY vs UUUU
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies