MP Materials Corp. / DE balance sheet
At the end of fiscal 2025, MP Materials Corp. / DE had total assets of $3.86bn, total liabilities of $1.47bn and shareholders' equity of $1.98bn. It held $1.17bn in cash against $1.08bn of debt.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 520 | 1,179 | 137 | 263 | 282 | 1,166 | 429 |
| Receivables | 0 | 4 | 51 | 33 | 10 | 19 | 15 | 40 |
| Inventory | 23 | 32 | 39 | 58 | 95 | 108 | 172 | 173 |
| Total current assets | 27 | 561 | 1,277 | 1,294 | 1,131 | 1,031 | 2,166 | 1,745 |
| Total assets | 102 | 1,074 | 1,890 | 2,238 | 2,336 | 2,334 | 3,864 | 3,727 |
| Accounts payable | — | — | — | 15 | 28 | 24 | 37 | 46 |
| Deferred revenue (current) | — | — | — | — | 0 | 57 | 74 | 46 |
| Total current liabilities | 31 | 43 | 60 | 97 | 109 | 164 | 299 | 184 |
| Short-term debt | — | 2 | 0 | — | — | 0 | 67 | 0 |
| Long-term debt | — | 1 | 675 | 678 | 682 | 909 | 931 | 935 |
| Total debt | 0 | 3 | 675 | 678 | 690 | 930 | 1,080 | 1,013 |
| Total liabilities | 120 | 220 | 881 | 925 | 971 | 1,279 | 1,472 | 1,356 |
| Shareholders' equity | −18 | 854 | 1,009 | 1,313 | 1,366 | 1,055 | 1,979 | 1,957 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 414 | 414 |
| Shares outstanding | 67m | — | 178m | 178m | 178m | 163m | 177m | 178m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 15 | 19 | 70 | 22 | 15 | 15 | 47 | 40 |
| Inventory | 117 | 108 | 133 | 128 | 144 | 172 | 169 | 173 |
| Total current assets | 1,017 | 1,031 | 1,023 | 960 | 2,174 | 2,166 | 2,047 | 1,745 |
| Total assets | 2,300 | 2,334 | 2,368 | 2,336 | 3,798 | 3,864 | 3,840 | 3,727 |
| Accounts payable | 22 | 24 | 21 | 22 | 25 | 37 | 33 | 46 |
| Deferred revenue (current) | 50 | 57 | 75 | 80 | 82 | 74 | 62 | 46 |
| Total current liabilities | 147 | 164 | 248 | 267 | 270 | 299 | 285 | 184 |
| Short-term debt | — | 0 | 67 | 67 | 68 | 67 | 67 | 0 |
| Long-term debt | 938 | 909 | 842 | 843 | 930 | 931 | 933 | 935 |
| Total debt | 938 | 909 | 910 | 911 | 997 | 999 | 1,000 | 935 |
| Total liabilities | 1,236 | 1,279 | 1,332 | 1,326 | 1,420 | 1,472 | 1,459 | 1,356 |
| Shareholders' equity | 1,065 | 1,055 | 1,036 | 1,011 | 1,965 | 1,979 | 1,967 | 1,957 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 414 | 414 | 414 | 414 |
| Shares outstanding | 163m | 163m | 163m | 163m | 177m | 177m | 178m | 178m |
Compare with peers
- Centrus Energy Corp balance sheet
- Americas Gold & Silver Corp balance sheet
- Largo Inc. balance sheet
- Energy Fuels Inc balance sheet
- Compass Minerals International Inc balance sheet
Head to head: LEU vs MPMP vs USASLGO vs MPMP vs UUUU
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies