Vista Gold Corp cash flow statement
In fiscal 2025, Vista Gold Corp's operations generated −$6.6m of cash; it spent $592,000 on capital projects, leaving free cash flow of −$7.2m.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −7 | 3 | −5 | −9 | −9 | −7 | −7 | −11 | −7 | −6 | −6 | −7 | −7 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Free cash flow | −7 | 3 | −5 | — | −9 | −7 | −7 | −11 | −7 | −6 | −6 | −7 | −7 |
| Free cash flow after stock pay | −8 | 2 | −6 | — | −10 | −8 | −8 | −12 | −8 | −7 | −7 | −8 | −8 |
| Shares issued | — | — | 16 | — | — | — | 2 | 13 | 0 | 1 | 1 | 4 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,113 | −1,927 | −1,820 | −2,295 | −526 | −1,973 | −2,200 | −2,521 |
| Depreciation and amortisation | 14 | 15 | 22 | 23 | 22 | 21 | 36 | 67 |
| Stock-based pay | 105 | 109 | 359 | 119 | 115 | 78 | 443 | 359 |
| Capital spending | 78 | 184 | 34 | 16 | 336 | 206 | — | 0 |
| Free cash flow | −1,191 | −2,111 | −1,854 | −2,311 | −862 | −2,179 | — | −2,521 |
| Free cash flow after stock pay | −1,296 | −2,220 | −2,213 | −2,430 | −977 | −2,257 | — | −2,880 |
| Shares issued | 395 | 469 | 269 | 552 | 1,391 | 2,084 | — | — |