Vista Gold Corp income statement
In fiscal 2025, Vista Gold Corp reported revenue of $0 and net income of −$7.5m, or −$0.06 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | 7 | 5 | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | −7 | −5 | — | — | — | — | — | — | — | — |
| General and administrative | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Operating income | −14 | — | — | — | — | — | — | — | — | −7 | 11 | −9 | −11 |
| Interest expense | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | −19 | 1 | −3 | −12 | −9 | −9 | 0 | −15 | −5 | −7 | 11 | −7 | −9 |
| Income tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Net income | −19 | 1 | −3 | −12 | −9 | −9 | 0 | −15 | −5 | −7 | 11 | −7 | −9 |
| Diluted EPS | −$0.23 | $0.01 | −$0.04 | −$0.12 | −$0.09 | −$0.09 | $0.00 | −$0.14 | −$0.04 | −$0.05 | $0.09 | −$0.06 | −$0.06 |
| Diluted shares (average) | 82m | 84m | 89m | 99m | 100m | 101m | 104m | 110m | 118m | 120m | 126m | 125m | 132m |
| EBITDA | −13 | — | — | — | — | — | — | — | — | −7 | 11 | −9 | −11 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General and administrative | 738 | 890 | 1,298 | 678 | 846 | 789 | 1,631 | 846 |
| Operating income | −1,833 | −1,901 | −2,858 | −2,485 | −2,105 | −1,844 | −3,321 | −3,417 |
| Income before tax | −1,638 | −1,673 | −2,708 | −2,356 | −723 | −1,712 | −3,145 | −2,957 |
| Net income | −1,638 | −1,673 | −2,708 | −2,356 | −723 | −1,712 | −3,145 | −2,957 |
| Diluted EPS | −$0.01 | −$0.01 | −$0.02 | −$0.02 | −$0.01 | −$0.01 | −$0.02 | −$0.02 |
| EBITDA | −1,819 | −1,886 | −2,836 | −2,462 | −2,083 | −1,823 | −3,285 | −3,350 |