Vistance Networks, Inc. cash flow statement
In fiscal 2025, Vistance Networks, Inc.'s operations generated $323m of cash; it spent $70.3m on capital projects, leaving free cash flow of $253m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 286 | 238 | 289 | 327 | 640 | 586 | 494 | 596 | 436 | 122 | 190 | 297 | 273 | 323 | 133 |
| Depreciation and amortisation | 262 | 257 | 260 | 304 | 399 | 378 | 358 | 771 | 823 | 786 | 696 | 561 | 371 | 277 | 109 |
| Stock-based pay | 8 | 16 | 21 | 29 | 35 | 42 | 45 | 91 | 115 | 80 | 61 | 47 | 29 | 43 | 42 |
| Capital spending | 28 | 37 | 37 | 57 | 68 | 69 | 82 | 104 | 121 | 131 | 101 | 61 | 25 | 70 | 46 |
| Free cash flow | 258 | 201 | 252 | 271 | 572 | 518 | 412 | 492 | 315 | −9 | 89 | 237 | 248 | 253 | 87 |
| Free cash flow after stock pay | 251 | 185 | 231 | 242 | 537 | 476 | 367 | 402 | 200 | −89 | 28 | 189 | 219 | 210 | 45 |
| Dividends paid | 200 | 539 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | 175 | — | — | — | — | — | — | — | — | — |
| Shares issued | — | 434 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 122 | 278 | −187 | 77 | 151 | 281 | −227 | −73 |
| Depreciation and amortisation | 19 | 83 | 78 | 5 | 17 | 49 | 39 | 3 |
| Stock-based pay | 8 | 8 | 8 | 9 | 11 | 15 | 6 | 11 |
| Capital spending | 7 | 7 | 16 | 13 | 16 | 26 | 2 | 2 |
| Free cash flow | 115 | 271 | −202 | 65 | 135 | 256 | −229 | −75 |
| Free cash flow after stock pay | 107 | 263 | −210 | 55 | 124 | 240 | −234 | −85 |
Compare with peers
Head to head: LITE vs VISNUI vs VISNFFIV vs VISN
More: Communications Equipment stocks compared, Technology sector, rankings of US companies