Energous Corp cash flow statement
In fiscal 2025, Energous Corp's operations generated −$12.4m of cash; it spent $82,000 on capital projects, leaving free cash flow of −$12.5m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −16 | −20 | −33 | −34 | −33 | −27 | −25 | −29 | −24 | −19 | −18 | −12 | −16 |
| Depreciation and amortisation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 0 | 3 | 6 | 10 | 16 | 17 | 11 | 8 | 12 | 3 | 2 | 1 | 0 | 0 |
| Capital spending | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −4 | −17 | −21 | −34 | −35 | −33 | −27 | −25 | −29 | −24 | −19 | −18 | −13 | −16 |
| Free cash flow after stock pay | −4 | −20 | −27 | −44 | −51 | −50 | −37 | −33 | −41 | −27 | −21 | −18 | −13 | −16 |
| Share buybacks | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 0 | 0 | 0 | 35 | 15 | 39 | 23 | 54 | 1 | 27 | 0 | 0 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4,048 | −2,682 | −4,668 | −2,878 | −2,466 | −2,408 | −5,572 | −5,281 |
| Depreciation and amortisation | 50 | 48 | 45 | 41 | 25 | 28 | 34 | 42 |
| Stock-based pay | 129 | 123 | 111 | 97 | 40 | 33 | 50 | 62 |
| Capital spending | 65 | 0 | 21 | 16 | 6 | 39 | 38 | 235 |
| Free cash flow | −4,113 | −2,682 | −4,689 | −2,894 | −2,472 | −2,447 | −5,610 | −5,516 |
| Free cash flow after stock pay | −4,242 | −2,805 | −4,800 | −2,991 | −2,512 | −2,480 | −5,660 | −5,578 |
Compare with peers
- Interlink Electronics Inc cash flow
- Serve Robotics Inc. cash flow
- WF Holding Ltd cash flow
- Virtra, Inc cash flow
- Multisensor AI Holdings, Inc. cash flow
Head to head: LINK vs WATTSERV vs WATTWATT vs WFF
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies