Virtra, Inc cash flow statement
In fiscal 2025, Virtra, Inc's operations generated $4.6m of cash; it spent $1.5m on capital projects, leaving free cash flow of $3.1m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,755 | 2,652 | 1,828 | −1,914 | 2,246 | −126 | −2,693 | 6,683 | 1,257 | 4,588 | −4,180 |
| Depreciation and amortisation | 193 | 271 | 292 | 308 | 380 | 589 | 887 | 929 | 1,137 | 1,762 | 1,923 |
| Stock-based pay | 182 | 167 | 7 | 38 | 74 | 224 | 456 | 75 | 777 | 141 | −223 |
| Capital spending | 310 | 134 | 293 | 171 | — | 3,449 | 3,221 | 1,128 | 1,846 | 1,515 | 0 |
| Free cash flow | 1,445 | 2,518 | 1,535 | −2,086 | — | −3,574 | −5,915 | 5,554 | −588 | 3,073 | −4,180 |
| Free cash flow after stock pay | 1,264 | 2,351 | 1,528 | −2,124 | — | −3,798 | −6,371 | 5,479 | −1,365 | 2,932 | −3,958 |
| Share buybacks | — | — | 243 | 34 | 31 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 898 | −909 | 66 | 5,982 | 36 | −1,496 | −580 | −2,140 |
| Depreciation and amortisation | 309 | 302 | 317 | 513 | 123 | 810 | 470 | 520 |
| Stock-based pay | 156 | −79 | 30 | 183 | −250 | −71 | 42 | 56 |
| Capital spending | 83 | 153 | 428 | 568 | −97 | 616 | — | 0 |
| Free cash flow | 814 | −1,062 | −363 | 5,414 | 134 | −2,112 | — | −2,140 |
| Free cash flow after stock pay | 658 | −983 | −392 | 5,230 | 384 | −2,041 | — | −2,197 |
Compare with peers
- Data I/o Corp cash flow
- Birchtech Corp. cash flow
- Knightscope, Inc. cash flow
- Aeva Technologies, Inc. cash flow
- Interlink Electronics Inc cash flow
Head to head: DAIO vs VTSIBCHT vs VTSIKSCP vs VTSILINK vs VTSI
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies