Wingstop Inc. income statement
In fiscal 2025, Wingstop Inc. reported revenue of $697m, up 11.4% on the year before, operating income of $179m (a 25.7% margin) and net income of $174m, or $6.21 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 67 | 78 | 103 | 133 | 153 | 200 | 249 | 283 | 358 | 460 | 626 | 697 | 730 |
| Cost of revenue | 22 | 20 | 22 | 25 | 29 | 32 | 41 | 49 | 57 | 63 | 71 | 92 | — | — |
| Gross profit | 37 | 47 | 56 | 78 | 105 | 121 | 159 | 200 | 225 | 294 | 389 | 534 | — | — |
| Selling, general and administrative | 19 | 26 | 33 | 35 | 35 | 45 | 50 | 61 | 63 | 67 | 97 | 117 | 128 | 128 |
| Operating income | 15 | 18 | 20 | 27 | 34 | 39 | 43 | 57 | 74 | 92 | 113 | 166 | 179 | 203 |
| Income before tax | 12 | 14 | 16 | 22 | 29 | 27 | 26 | 27 | 59 | 69 | 94 | 147 | 237 | 163 |
| Income tax | 4 | 5 | 6 | 8 | 5 | 5 | 5 | 4 | 16 | 16 | 24 | 38 | 63 | 46 |
| Net income | 8 | 9 | 10 | 14 | 24 | 22 | 20 | 23 | 43 | 53 | 70 | 109 | 174 | 117 |
| Diluted EPS | $0.29 | $0.34 | $0.36 | $0.47 | $0.82 | $0.73 | $0.69 | $0.78 | $1.42 | $1.77 | $2.35 | $3.70 | $6.21 | $4.26 |
| Diluted shares (average) | 26m | 26m | 28m | 29m | 29m | 30m | 30m | 30m | 30m | 30m | 30m | 29m | 28m | 27m |
| EBITDA | 18 | 21 | 22 | 30 | 37 | 43 | 48 | 65 | 82 | 103 | 126 | 185 | 204 | 232 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 171 | 174 | 176 | 176 | 184 | 186 | 185 |
| Cost of revenue | 23 | — | — | — | — | — | — | — |
| Gross profit | 139 | — | — | — | — | — | — | — |
| Selling, general and administrative | 31 | 31 | 33 | 31 | 33 | 34 | 30 | 30 |
| Operating income | 42 | 38 | 45 | 49 | 47 | 50 | 55 | 51 |
| Provision for credit losses | — | 5 | — | — | — | — | — | — |
| Income before tax | 37 | 123 | 37 | 40 | 38 | 41 | 45 | 40 |
| Income tax | 10 | 31 | 10 | 11 | 11 | 11 | 13 | 11 |
| Net income | 27 | 92 | 27 | 28 | 27 | 30 | 31 | 29 |
| Diluted EPS | $0.92 | $3.24 | $0.96 | $1.02 | $0.97 | $1.08 | $1.15 | $1.07 |
| EBITDA | 48 | 44 | 51 | 55 | 53 | 57 | 62 | 60 |
Compare with peers
- Portillo's Inc. income statement
- Sweetgreen, Inc. income statement
- ONE Group Hospitality, Inc. income statement
- El Pollo Loco Holdings, Inc. income statement
- Noodles & Co income statement
Head to head: PTLO vs WINGSG vs WINGSTKS vs WING
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies