undamentalytics Newsletter
Sign in

Noodles & Co income statement

In fiscal 2025, Noodles & Co reported revenue of $495m, up 0.4% on the year before, operating income of −$31.6m (a -6.4% margin) and net income of −$42.6m, or −$7.36 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2011Jan 20122012Jan 20132013Dec 20132014Dec 20142015Dec 20152016Jan 20172017Jan 20182018Jan 20192019Dec 20192020Dec 20202021Dec 20212022Jan 20232023Jan 20242024Dec 20242025Dec 2025LTMJun 2026
Revenue256300351404455487456458462394475509503493495496
Cost of revenue—————131121121117———————
Gross profit—————357335337345———————
General and administrative26293631375640464343485052514950
Operating income12161419−21−68−34−45−206−1−5−28−32−13
Interest expense652013443322581111
Provision for credit losses————————————11——
Income before tax681119−22−70−38−92−234−3−10−36−43−23
Income tax2357−91−0−000000000
Net income45711−14−72−37−82−234−3−10−36−43−23
Diluted EPS$1.28$1.76$0.24$0.37−$0.48−$2.58−$1.20−$0.20$0.04−$0.53$0.08−$0.07−$1.72−$6.37−$7.36—
Diluted shares (average)3m3m3m4m4m3m5m5m6m6m6m6m6m6m6m—
EBITDA273335447−39−9192822822221−512

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: LOCO vs NDLSBH.A vs NDLSNDLS vs SG

More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Noodles & Co's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Noodles & Co.