Essential Utilities, Inc. cash flow statement
In fiscal 2025, Essential Utilities, Inc.'s operations generated $1.01bn of cash; it spent $0 on capital projects, leaving free cash flow of $1.01bn. It returned $374m in dividends and $2.3m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 258 | 263 | 367 | 368 | 366 | 365 | 371 | 396 | 381 | 369 | 339 | 508 | 645 | 600 | 934 | 770 | 1,010 | 1,028 |
| Depreciation and amortisation | 111 | 112 | 108 | 116 | 124 | 127 | 129 | 133 | 137 | 147 | 156 | 257 | 298 | 321 | 344 | 370 | 417 | 439 |
| Stock-based pay | 4 | 4 | 4 | 6 | 5 | 7 | 6 | 5 | 6 | 8 | 7 | 8 | 10 | 12 | 11 | 10 | 13 | 13 |
| Capital spending | 266 | 306 | 324 | 347 | 308 | 329 | 365 | 383 | 478 | 496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −8 | −43 | 42 | 21 | 58 | 36 | 6 | 13 | −97 | −127 | 339 | 508 | 645 | 600 | 934 | 770 | 1,010 | 1,028 |
| Free cash flow after stock pay | −12 | −47 | 39 | 16 | 53 | 29 | 0 | 8 | −103 | −135 | 331 | 500 | 635 | 588 | 922 | 761 | 998 | 1,014 |
| Dividends paid | 75 | 81 | 87 | 93 | 103 | 112 | 121 | 131 | 141 | 151 | 189 | 233 | 259 | 289 | 317 | 346 | 374 | 387 |
| Share buybacks | 0 | 1 | 1 | 1 | 13 | 16 | 25 | 3 | 2 | 3 | 2 | 4 | 3 | 1 | 4 | 4 | 2 | 3 |
| Shares issued | 12 | 13 | 13 | 13 | 10 | — | 1 | 1 | 1 | 5 | — | — | 17 | 17 | 16 | 15 | 15 | 15 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 196 | 148 | 300 | 272 | 233 | 206 | 265 | 324 |
| Depreciation and amortisation | 93 | 97 | 99 | 104 | 107 | 108 | 111 | 113 |
| Stock-based pay | 2 | 4 | 3 | 4 | 5 | 1 | 3 | 5 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 196 | 148 | 300 | 272 | 233 | 206 | 265 | 324 |
| Free cash flow after stock pay | 195 | 143 | 297 | 268 | 228 | 205 | 263 | 319 |
| Shares issued | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Compare with peers
- American Water Works cash flow
- California Water Service Group cash flow
- Companhia DE Saneamento Basico DO Estado DE SAO Paulo-sabesp cash flow
- H2o America cash flow
- American States Water Co cash flow
Head to head: AWK vs WTRGCWT vs WTRGSBS vs WTRGHTO vs WTRG
More: Water Utilities stocks compared, Utilities sector, rankings of US companies