X4 Pharmaceuticals, Inc balance sheet
At the end of fiscal 2025, X4 Pharmaceuticals, Inc had total assets of $290m, total liabilities of $104m and shareholders' equity of $186m. It held $217m in cash against $75.0m of debt: net cash of $142m.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 126 | 79 | 82 | 122 | 99 | 56 | 217 | 195 |
| Receivables | — | 0 | — | — | — | 0 | 1 | 1 | 2 |
| Inventory | — | — | — | — | — | 0 | 3 | — | — |
| Total current assets | 9 | 129 | 83 | 88 | 129 | 122 | 112 | 262 | 219 |
| Goodwill | 0 | 27 | 27 | 17 | 17 | 17 | 17 | 17 | 17 |
| Total assets | 10 | 161 | 123 | 117 | 156 | 147 | 146 | 290 | 253 |
| Accounts payable | 3 | 2 | 3 | 4 | 8 | 9 | 9 | 6 | 4 |
| Deferred revenue (current) | — | — | — | — | — | — | 0 | 0 | 1 |
| Total current liabilities | 8 | 9 | 12 | 14 | 22 | 23 | 33 | 26 | 19 |
| Short-term debt | 2 | 0 | 0 | 1 | 1 | 0 | — | — | — |
| Long-term debt | 8 | 20 | 33 | 33 | 32 | 55 | 75 | 75 | 75 |
| Total debt | 10 | 20 | 33 | 34 | 34 | 55 | 75 | 75 | 75 |
| Total liabilities | 22 | 31 | 50 | 53 | 82 | 96 | 124 | 104 | 98 |
| Shareholders' equity | −77 | 129 | 73 | 64 | 74 | 51 | 22 | 186 | 155 |
| Non-controlling interests and other (assets − liabilities − equity) | 65 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 2 | −106 | −46 | −48 | −88 | −44 | 19 | −142 | −120 |
| Shares outstanding | 14m | — | — | — | — | — | 6m | — | 96m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Inventory | — | 3 | — | — | — | — | — | — |
| Total current assets | 143 | 112 | 96 | 73 | 133 | 262 | 242 | 219 |
| Goodwill | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Total assets | 178 | 146 | 130 | 105 | 164 | 290 | 270 | 253 |
| Accounts payable | 9 | 9 | 11 | 8 | 5 | 6 | 5 | 4 |
| Deferred revenue (current) | — | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
| Total current liabilities | 29 | 33 | 26 | 23 | 24 | 26 | 24 | 19 |
| Long-term debt | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| Total debt | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| Total liabilities | 119 | 124 | 107 | 101 | 102 | 104 | 102 | 98 |
| Shareholders' equity | 60 | 22 | 23 | 4 | 62 | 186 | 168 | 155 |
| Shares outstanding | 169m | 6m | 6m | 8m | 25m | 91m | 94m | 96m |
Compare with peers
- Keros Therapeutics, Inc. balance sheet
- Alector, Inc. balance sheet
- Proqr Therapeutics N.V. balance sheet
- Lineage Cell Therapeutics, Inc. balance sheet
- Cytomx Therapeutics, Inc. balance sheet
Head to head: KROS vs XFORALEC vs XFORPRQR vs XFOR
More: Biotechnology stocks compared, Health Care sector, rankings of US companies