Exagen Inc. key statistics and ratios
In fiscal 2025, Exagen Inc. had return on equity of -147.8%, an operating margin of -21.1%, debt equal to 131.3% of equity and a current ratio of 3.45. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 52.6% | 53.4% | 60.6% | 57.4% | 46.9% | 56.1% | 59.5% | 58.3% | 58.6% |
| Operating margin | −15.0% | −23.0% | −36.2% | −49.8% | −101.1% | −43.5% | −24.5% | −21.1% | −18.6% |
| Net margin | −24.7% | −29.8% | −39.8% | −55.6% | −104.0% | −45.1% | −27.2% | −30.0% | −26.6% |
| Free-cash-flow margin | −29.3% | −25.0% | −34.6% | −46.9% | −80.0% | −29.1% | −24.8% | −21.4% | −10.7% |
| Return on equity | — | — | −34.2% | −42.4% | −74.4% | −72.7% | −93.8% | −147.8% | −127.6% |
| Return on assets | −27.7% | −20.5% | −20.0% | −26.6% | −45.2% | −33.1% | −29.7% | −38.8% | −34.4% |
| Asset turnover | 1.12 | 0.69 | 0.50 | 0.48 | 0.43 | 0.73 | 1.09 | 1.30 | 1.29 |
| Current ratio | 2.38 | 13.78 | 8.04 | 12.10 | 7.55 | 4.02 | 2.70 | 3.45 | 3.18 |
| Debt to equity | — | 46.5% | 63.7% | 32.4% | 68.2% | 85.9% | 212.2% | 131.3% | 187.0% |
| Interest cover (operating income ÷ interest) | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m |
| R&D as % of revenue | 6.6% | 5.4% | 8.5% | 15.0% | 21.7% | 9.3% | 9.7% | 9.4% | 9.1% |
| SG&A as % of revenue | 60.7% | 71.1% | 88.2% | 92.2% | 114.2% | 90.3% | 74.4% | 70.0% | 68.1% |
| Capital spending as % of revenue | 0.6% | 1.0% | 1.1% | 4.9% | 9.5% | 1.6% | 0.9% | 1.0% | 1.5% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 55.8% | 62.1% | 58.9% | 60.4% | 58.4% | 55.4% | 59.0% | 61.3% |
| Operating margin | −37.3% | −24.8% | −21.7% | −15.3% | −18.0% | −29.9% | −19.7% | −8.6% |
| Net margin | −40.2% | −27.5% | −24.2% | −25.8% | −41.1% | −28.1% | −22.9% | −16.0% |
| Free-cash-flow margin | −18.6% | 1.6% | −69.6% | −18.0% | 15.5% | −18.4% | −61.5% | 17.3% |
| Current ratio | 4.05 | 2.70 | 2.32 | 4.95 | 4.08 | 3.45 | 3.47 | 3.18 |
| Debt to equity | 157.4% | 212.2% | 327.0% | 109.2% | 126.5% | 131.3% | 158.5% | 187.0% |
| R&D as % of revenue | 11.8% | 12.1% | 8.3% | 8.6% | 10.0% | 10.6% | 9.0% | 7.2% |
| SG&A as % of revenue | 81.3% | 74.7% | 72.3% | 67.1% | 66.4% | 74.7% | 69.7% | 62.8% |
Financial health
- Short-term assets cover short-term liabilities $43m of assets due within a year against $13m of liabilities due within a year.
- Short-term assets cover long-term liabilities $43m short-term assets against $26m of longer-dated liabilities.
- More cash than debt $25m of cash against $23m of debt.
- Debt below 40% of shareholders' equity Debt is 187% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 32% to 187% over five years.
- A year's operating cash flow covers at least 20% of debt −$6m of operating cash flow against $23m of debt.
- Operating profit covers interest at least five times over Operating income of −$13m against $5m of interest.
Moat
Weak moat
How hard Exagen's competitive advantage looks for rivals to wear away, judged from 8 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -35.1% of total assets over 7 years.
- Durability 10 / 20
Operating margin has been a median -31.4%; its worst year was -85.0%.
- Cash conversion 0 / 20
Free cash flow was positive in 0 of 7 years, at a median -33.9% of revenue.
- Discipline 7 / 20
The diluted share count rose 71.5% over five years; stock-based pay has been a median 4.5% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (21 before it).
Compare with peers
- Personalis, Inc. statistics
- Burning Rock Biotech Ltd statistics
- Codexis, Inc. statistics
- 908 Devices Inc. statistics
- Precipio, Inc. statistics
Head to head: PSNL vs XGNBNR vs XGNCDXS vs XGN
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies