undamentalytics Newsletter

Exagen Inc. key statistics and ratios

In fiscal 2025, Exagen Inc. had return on equity of -147.8%, an operating margin of -21.1%, debt equal to 131.3% of equity and a current ratio of 3.45. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Exagen Inc.: financial ratios, annual
Fiscal year2018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Gross margin52.6%53.4%60.6%57.4%46.9%56.1%59.5%58.3%58.6%
Operating margin−15.0%−23.0%−36.2%−49.8%−101.1%−43.5%−24.5%−21.1%−18.6%
Net margin−24.7%−29.8%−39.8%−55.6%−104.0%−45.1%−27.2%−30.0%−26.6%
Free-cash-flow margin−29.3%−25.0%−34.6%−46.9%−80.0%−29.1%−24.8%−21.4%−10.7%
Return on equity——−34.2%−42.4%−74.4%−72.7%−93.8%−147.8%−127.6%
Return on assets−27.7%−20.5%−20.0%−26.6%−45.2%−33.1%−29.7%−38.8%−34.4%
Asset turnover1.120.690.500.480.430.731.091.301.29
Current ratio2.3813.788.0412.107.554.022.703.453.18
Debt to equity—46.5%63.7%32.4%68.2%85.9%212.2%131.3%187.0%
Interest cover (operating income ÷ interest)n/mn/mn/mn/mn/mn/mn/mn/mn/m
R&D as % of revenue6.6%5.4%8.5%15.0%21.7%9.3%9.7%9.4%9.1%
SG&A as % of revenue60.7%71.1%88.2%92.2%114.2%90.3%74.4%70.0%68.1%
Capital spending as % of revenue0.6%1.0%1.1%4.9%9.5%1.6%0.9%1.0%1.5%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

3 of 7 checks passed · June 30, 2026
What it owns · $52m
Short-term assets $43mLonger-term assets $9m
What it owes, and who funded it · $52m
Short-term liabilities $13mLonger-term liabilities $26mShareholders' equity $12m
  • Short-term assets cover short-term liabilities $43m of assets due within a year against $13m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $43m short-term assets against $26m of longer-dated liabilities.
  • More cash than debt $25m of cash against $23m of debt.
  • Debt below 40% of shareholders' equity Debt is 187% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 32% to 187% over five years.
  • A year's operating cash flow covers at least 20% of debt −$6m of operating cash flow against $23m of debt.
  • Operating profit covers interest at least five times over Operating income of −$13m against $5m of interest.

From Exagen Inc.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

16 /100

Weak moat

How hard Exagen's competitive advantage looks for rivals to wear away, judged from 8 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 0 / 20

    Net income has been a median -35.1% of total assets over 7 years.

  • Durability 10 / 20

    Operating margin has been a median -31.4%; its worst year was -85.0%.

  • Cash conversion 0 / 20

    Free cash flow was positive in 0 of 7 years, at a median -33.9% of revenue.

  • Discipline 7 / 20

    The diluted share count rose 71.5% over five years; stock-based pay has been a median 4.5% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (21 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: PSNL vs XGNBNR vs XGNCDXS vs XGN

More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies

Figures from Exagen Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Exagen Inc.