TEN Holdings, Inc. income statement

In fiscal 2025, TEN Holdings, Inc. reported revenue of $3.1m, down 9.4% on the year before, operating income of −$13.4m (a -432.5% margin) and net income of −$19.5m, or −$8.58 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

TEN Holdings, Inc.: income statement, annual
Fiscal year	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	4	3	3	3
Cost of revenue	1	1	1	1
Gross profit	3	3	2	2
General and administrative	5	5	15	—
Operating income	−2	−3	−13	−13
Interest expense	0	0	0	0
Income before tax	−2	−3	−20	−18
Income tax	0	—	—	—
Net income	−2	−3	−20	−18
Diluted EPS	−$1.05	−$1.78	−$8.58	—
Diluted shares (average)	2m	2m	2m	—
EBITDA	−2	−3	−13	−13

US$ thousands unless shown otherwise. Fiscal quarters.

TEN Holdings, Inc.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	535	739	739	1,116	543	706	853	731
Cost of revenue	109	118	186	175	138	164	307	104
Gross profit	426	700	553	941	405	542	546	627
Selling, general and administrative	—	—	—	2,153	—	—	—	3,609
General and administrative	1,311	1,531	5,166	—	2,185	5,772	3,378	—
Operating income	−899	−1,080	−4,762	−1,360	−1,927	−5,378	−2,843	−2,993
Interest expense	62	82	69	80	59	34	61	28
Income before tax	−984	−1,158	−4,836	−2,784	−1,987	−9,902	−2,903	−2,985
Income tax	−9	—	—	—	—	—	—	—
Net income	−975	−1,167	−4,836	−2,784	−1,987	−9,902	−2,903	−2,985
Diluted EPS	−$0.60	−$1.71	−$2.68	−$1.95	−$1.50	−$8.27	−$0.73	−$0.70
EBITDA	−885	−930	−4,613	−1,212	−1,780	−5,231	−2,832	−2,982

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: OCG vs XHLD TGL vs XHLD ANPA vs XHLD

More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies

Figures from TEN Holdings, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to TEN Holdings, Inc.