Xometry, Inc. income statement
In fiscal 2025, Xometry, Inc. reported revenue of $687m, up 25.9% on the year before, operating income of −$45.5m (a -6.6% margin) and net income of −$61.7m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 141 | 218 | 381 | 463 | 546 | 687 | 808 |
| Cost of revenue | 65 | 108 | 161 | 235 | 285 | 330 | 418 | 495 |
| Gross profit | 15 | 33 | 57 | 146 | 178 | 216 | 269 | 313 |
| Research and development | 11 | 12 | 18 | 31 | 34 | 39 | 47 | 49 |
| Selling and marketing | 15 | 23 | 39 | 84 | 94 | 108 | 123 | 132 |
| General and administrative | 8 | 12 | 35 | 58 | 71 | 65 | 72 | 84 |
| Operating income | −31 | −29 | −59 | −77 | −74 | −56 | −46 | −31 |
| Interest expense | 0 | 1 | 1 | 4 | 5 | 5 | 5 | 5 |
| Income before tax | — | −31 | −61 | −79 | −68 | −50 | −61 | −30 |
| Income tax | — | — | — | 0 | −0 | −0 | 1 | 1 |
| Net income | −31 | −31 | −61 | −79 | −67 | −50 | −62 | −31 |
| Diluted EPS | −$4.88 | −$5.32 | −$2.33 | −$1.68 | −$1.41 | −$1.03 | — | — |
| Diluted shares (average) | 6m | 7m | 26m | 47m | 48m | 49m | — | — |
| EBITDA | −29 | −26 | −55 | −69 | −63 | −43 | −27 | −10 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 149 | 151 | 163 | 181 | 192 | 205 | 229 |
| Cost of revenue | 86 | 90 | 95 | 97 | 109 | 117 | 127 | 142 |
| Gross profit | 56 | 59 | 56 | 65 | 72 | 75 | 78 | 87 |
| Research and development | 9 | 10 | 11 | 11 | 13 | 12 | 11 | 13 |
| Selling and marketing | 27 | 27 | 26 | 30 | 33 | 34 | 32 | 34 |
| General and administrative | 16 | 17 | 17 | 17 | 19 | 19 | 21 | 25 |
| Operating income | −11 | −12 | −15 | −10 | −11 | −9 | −5 | −6 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Income before tax | −10 | −10 | −15 | −26 | −12 | −8 | −5 | −5 |
| Income tax | 0 | −0 | 0 | −0 | −0 | 1 | 0 | 0 |
| Net income | −10 | −10 | −15 | −26 | −12 | −9 | −5 | −5 |
| EBITDA | −8 | −8 | −11 | −6 | −6 | −4 | −0 | 0 |
Compare with peers
- Donnelley Financial Solutions, Inc. income statement
- Verra Mobility Corp income statement
- Liquidity Services Inc income statement
- EVI Industries, Inc. income statement
- Healthcare Services Group Inc income statement
Head to head: DFIN vs XMTRVRRM vs XMTRLQDT vs XMTREVI vs XMTR
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies