Xpel, Inc. cash flow statement
In fiscal 2025, Xpel, Inc.'s operations generated $66.9m of cash; it spent $4.0m on capital projects, leaving free cash flow of $62.9m. It returned $3.0m through buybacks.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 7 | 11 | 18 | 18 | 12 | 37 | 48 | 67 | 74 |
| Depreciation and amortisation | 1 | 1 | 1 | 2 | 3 | 5 | 6 | 6 | 7 |
| Stock-based pay | — | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 |
| Capital spending | 2 | 2 | 2 | 7 | 8 | 6 | 7 | 4 | 77 |
| Free cash flow | 5 | 9 | 17 | 12 | 4 | 31 | 41 | 63 | −3 |
| Free cash flow after stock pay | — | 9 | 17 | 11 | 4 | 29 | 38 | 60 | −6 |
| Share buybacks | — | — | — | — | — | 0 | 0 | 3 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 20 | 6 | 3 | 28 | 33 | 3 | 7 | 31 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | −0 | 1 | 1 |
| Capital spending | 1 | 2 | 1 | 1 | 1 | 1 | 10 | 65 |
| Free cash flow | 18 | 5 | 2 | 27 | 32 | 2 | −2 | −34 |
| Free cash flow after stock pay | 17 | 4 | 2 | 26 | 31 | 2 | −3 | −36 |
Compare with peers
- NN Inc cash flow
- Proto Labs Inc cash flow
- Mayville Engineering Company, Inc. cash flow
- Ampco Pittsburgh Corp cash flow
- Enerpac Tool Group Corp cash flow
Head to head: NNBR vs XPELPRLB vs XPELMEC vs XPELAP vs XPEL
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies