XPO, Inc. balance sheet
At the end of fiscal 2025, XPO, Inc. had total assets of $8.19bn and shareholders' equity of $1.86bn. It held $310m in cash against $3.41bn of debt: net debt of $3.10bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 1.7 | 0.2 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 |
| Receivables | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | 2.3 | 2.3 | 2.7 | 2.6 | 2.5 | 1.7 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.3 |
| Inventory | — | — | — | — | — | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 0.0 | 0.1 | 0.3 | 0.2 | 1.2 | 3.0 | 3.1 | 3.6 | 3.7 | 3.3 | 5.4 | 2.7 | 1.6 | 1.6 | 1.5 | 1.6 | 1.8 |
| Goodwill | — | 0.0 | 0.0 | 0.1 | 0.4 | 0.9 | 4.6 | 4.3 | 4.6 | 4.5 | 2.5 | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| Total assets | — | 0.1 | 0.1 | 0.4 | 0.8 | 2.7 | 12.6 | 11.7 | 12.6 | 12.3 | 14.1 | 16.2 | 8.7 | 6.3 | 7.5 | 7.7 | 8.2 | 8.3 |
| Accounts payable | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 1.1 | 1.1 | 1.3 | 1.3 | 1.2 | 0.9 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Deferred revenue (current) | — | — | — | — | 0.0 | 0.0 | 0.1 | 0.0 | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 2.7 | 2.7 | 3.0 | 3.3 | 3.3 | 5.2 | 2.5 | 1.5 | 1.6 | 1.4 | 1.6 | 1.8 |
| Short-term debt | — | — | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | — | — | — | — | — | — | — | — |
| Long-term debt | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.6 | 5.3 | 4.7 | 4.4 | 3.9 | 5.2 | 5.2 | 3.5 | 2.5 | 3.3 | 3.3 | 3.3 | 3.0 |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.6 | 5.6 | 5.0 | 4.7 | 4.4 | 5.4 | 6.7 | 3.7 | 2.6 | 3.5 | 3.5 | 3.4 | 3.2 |
| Shareholders' equity | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 1.7 | 2.7 | 2.7 | 3.6 | 3.6 | 2.7 | 2.8 | 1.1 | 1.0 | 1.3 | 1.6 | 1.9 | 2.0 |
| Net debt (negative = net cash) | −0.0 | 0.0 | −0.1 | −0.1 | 0.2 | −0.0 | 5.3 | 4.7 | 4.3 | 3.9 | 5.0 | 4.9 | 3.5 | 2.2 | 3.1 | 3.2 | 3.1 | 2.9 |
| Shares outstanding | — | 16m | 17m | 18m | — | — | 110m | 111m | 120m | 116m | 92m | 102m | 115m | 115m | 116m | 117m | 117m | 117m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 977 | 1,083 | 1,132 | 1,103 | 1,035 | 1,163 | 1,267 | 1,250 |
| Total current assets | 1,505 | 1,580 | 1,623 | 1,699 | 1,630 | 1,675 | 1,814 | 1,759 |
| Goodwill | 1,461 | 1,491 | 1,553 | 1,546 | 1,547 | 1,532 | 1,528 | 1,524 |
| Total assets | 7,712 | 7,879 | 8,133 | 8,189 | 8,194 | 8,183 | 8,333 | 8,308 |
| Accounts payable | 477 | 501 | 498 | 465 | 455 | 462 | 486 | 485 |
| Total current liabilities | 1,420 | 1,551 | 1,599 | 1,667 | 1,555 | 1,691 | 1,794 | 1,785 |
| Long-term debt | 3,325 | 3,336 | 3,344 | 3,222 | 3,253 | 3,172 | 3,047 | 2,995 |
| Total debt | 3,325 | 3,336 | 3,344 | 3,222 | 3,253 | 3,172 | 3,047 | 2,995 |
| Shareholders' equity | 1,601 | 1,640 | 1,781 | 1,817 | 1,861 | 1,851 | 1,962 | 1,973 |
| Shares outstanding | 117m | 118m | 118m | 117m | 117m | 117m | 117m | 117m |
Compare with peers
- Knight-swift Transportation Holdings Inc. balance sheet
- TFI International Inc. balance sheet
- Ryder System Inc balance sheet
- Schneider National, Inc. balance sheet
- J.B. Hunt balance sheet
Head to head: KNX vs XPOTFII vs XPOR vs XPOJBHT vs XPO
More: Cargo Ground Transportation stocks compared, Industrials sector, rankings of US companies