XPO, Inc. cash flow statement
In fiscal 2025, XPO, Inc.'s operations generated $986m of cash; it spent $657m on capital projects, leaving free cash flow of $329m. It returned $125m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | 2 | 7 | −24 | −66 | −21 | 91 | 622 | 785 | 1,102 | 629 | 388 | 656 | 824 | 694 | 808 | 986 | 1,132 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 7 | 36 | 203 | 466 | 488 | 546 | 370 | 321 | 327 | 336 | 376 | 432 | 467 | 478 |
| Stock-based pay | 0 | 0 | 1 | 4 | 5 | 8 | 28 | 55 | 79 | 49 | 56 | 37 | 31 | 77 | 78 | 87 | 77 | 76 |
| Capital spending | 0 | 1 | 1 | 7 | 12 | 45 | 249 | 483 | 504 | 551 | 379 | 249 | 269 | 521 | 1,533 | 789 | 657 | 475 |
| Free cash flow | −0 | 1 | 6 | −31 | −78 | −66 | −158 | 139 | 281 | 551 | 250 | 139 | 387 | 303 | −839 | 19 | 329 | 657 |
| Free cash flow after stock pay | −0 | 1 | 5 | −36 | −83 | −73 | −186 | 84 | 202 | 502 | 194 | 102 | 356 | 226 | −917 | −68 | 252 | 581 |
| Dividends paid | — | — | — | — | — | 3 | 3 | 5 | 7 | 8 | 8 | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 536 | 1,347 | 114 | — | — | 0 | 0 | 125 | 318 |
| Shares issued | — | — | — | 137 | 254 | 1,131 | 1,260 | 0 | 288 | 0 | 0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 189 | 142 | 247 | 371 | 226 | 183 | 308 | 415 |
| Depreciation and amortisation | 67 | 123 | 131 | 134 | 79 | 131 | 134 | 134 |
| Stock-based pay | 23 | 15 | 16 | 15 | 31 | 13 | 17 | 15 |
| Capital spending | 166 | 199 | 196 | 156 | 106 | 111 | 127 | 131 |
| Free cash flow | 23 | −57 | 51 | 215 | 120 | 72 | 181 | 284 |
| Free cash flow after stock pay | 0 | −72 | 35 | 200 | 89 | 59 | 164 | 269 |
Compare with peers
- Knight-swift Transportation Holdings Inc. cash flow
- TFI International Inc. cash flow
- Ryder System Inc cash flow
- Schneider National, Inc. cash flow
- J.B. Hunt cash flow
Head to head: KNX vs XPOTFII vs XPOR vs XPOJBHT vs XPO
More: Cargo Ground Transportation stocks compared, Industrials sector, rankings of US companies