Expion Energy, Inc. balance sheet
At the end of fiscal 2025, Expion Energy, Inc. had total assets of $8.1m, total liabilities of $1.5m and shareholders' equity of $6.5m. It held $3.0m in cash against $197,245 of debt: net cash of $2.8m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 7 | 4 | 1 | 3 | 2 |
| Receivables | 1 | 0 | 0 | 1 | 1 | 1 |
| Inventory | 2 | 5 | 4 | 5 | 3 | 2 |
| Total current assets | 5 | 12 | 8 | 8 | 7 | 5 |
| Total assets | 7 | 17 | 12 | 9 | 8 | 6 |
| Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 2 | 2 | 4 | 6 | 1 | 1 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3 | 1 | 0 | 0 | 0 | 0 |
| Total liabilities | 4 | 5 | 7 | 7 | 2 | 1 |
| Shareholders' equity | 2 | 12 | 5 | 3 | 7 | 5 |
| Net debt (negative = net cash) | 2 | −6 | −4 | −0 | −3 | −1 |
| Shares outstanding | 4m | 7m | — | — | 6m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Inventory | 3 | 5 | 6 | 5 | 4 | 3 | 2 | 2 |
| Total current assets | 9 | 8 | 8 | 7 | 10 | 7 | 7 | 5 |
| Total assets | 10 | 9 | 9 | 9 | 11 | 8 | 8 | 6 |
| Accounts payable | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Total current liabilities | 7 | 6 | 5 | 6 | 1 | 1 | 1 | 1 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 8 | 7 | 6 | 7 | 2 | 2 | 1 | 1 |
| Shareholders' equity | 3 | 3 | 3 | 2 | 9 | 7 | 6 | 5 |
| Shares outstanding | — | 2m | 3m | 3m | 9m | — | 11m | — |
Compare with peers
- Energy Focus, Inc balance sheet
- Laser Photonics Corp balance sheet
- Novonix Ltd balance sheet
- Linkers Industries Ltd balance sheet
- Neovolta Inc. balance sheet
Head to head: EFOI vs XPONLASE vs XPONNVX vs XPONNEOV vs XPON
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies