Energy Focus, Inc balance sheet
At the end of fiscal 2025, Energy Focus, Inc had total assets of $5.1m, total liabilities of $1.0m and shareholders' equity of $4.1m. It held $1.1m in cash against $0 of debt: net cash of $1.1m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 4 | 2 | 1 | 2 | 7 | 35 | 17 | 11 | 6 | 0 | 2 | 3 | 0 | 2 | 1 | 1 | 1 |
| Receivables | — | 5 | 3 | 5 | 3 | 3 | 10 | 6 | 4 | 2 | 2 | 2 | 1 | 0 | — | 1 | 1 | 3 |
| Inventory | — | 3 | 2 | 3 | 3 | 7 | 8 | 9 | 6 | 8 | 6 | 6 | 8 | 5 | 4 | 3 | 3 | 3 |
| Total current assets | — | 14 | 9 | 11 | 11 | 19 | 53 | 33 | 21 | 18 | 9 | 11 | 13 | 7 | 9 | 5 | 5 | 7 |
| Goodwill | — | 1 | 1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | 20 | 14 | 14 | 13 | 19 | 56 | 35 | 22 | 18 | 12 | 12 | 14 | 8 | 10 | 6 | 5 | 8 |
| Accounts payable | — | 7 | 6 | 6 | 4 | 7 | 7 | 3 | 2 | 4 | 1 | 2 | 2 | 2 | — | — | — | — |
| Deferred revenue (current) | — | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Total current liabilities | — | 12 | 11 | 12 | 6 | 10 | 10 | 5 | 3 | 7 | 7 | 8 | 8 | 8 | 6 | 2 | 1 | 5 |
| Short-term debt | — | 0 | 1 | 1 | 0 | 1 | 0 | — | — | — | — | — | — | 5 | 2 | 0 | 0 | 1 |
| Long-term debt | — | 1 | 1 | 2 | 4 | 0 | 0 | — | — | — | 0 | 0 | 0 | — | — | — | — | — |
| Total debt | 0 | 2 | 3 | 4 | 6 | 1 | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 6 | 2 | 0 | 0 | 1 |
| Total liabilities | — | 14 | 12 | 14 | 10 | 10 | 10 | 5 | 3 | 7 | 8 | 8 | 8 | 9 | 7 | 3 | 1 | 5 |
| Shareholders' equity | 12 | 7 | 1 | 1 | 3 | 10 | 45 | 30 | 19 | 11 | 4 | 4 | 6 | −0 | 3 | 3 | 4 | 3 |
| Net debt (negative = net cash) | −1 | −2 | 0 | 3 | 5 | −6 | −35 | −17 | −11 | −4 | 2 | 0 | −1 | 6 | −0 | −1 | −1 | −0 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | 1m | — | 5m | 6m | 6m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 804 | 588 | 960 | 665 | 526 | 487 | 2,563 |
| Inventory | 3,721 | 3,263 | 3,233 | 2,753 | 3,012 | 2,930 | 3,694 | 2,771 |
| Total current assets | 5,931 | 5,145 | 4,992 | 4,371 | 4,814 | 4,649 | 5,533 | 7,397 |
| Total assets | 6,438 | 5,612 | 5,428 | 4,798 | 5,197 | 5,109 | 5,952 | 8,143 |
| Total current liabilities | 2,940 | 2,443 | 2,369 | 1,810 | 1,923 | 922 | 1,943 | 4,801 |
| Short-term debt | 0 | 0 | — | — | — | 0 | — | 911 |
| Total debt | 0 | 0 | — | — | — | 0 | — | 911 |
| Total liabilities | 3,231 | 2,697 | 2,585 | 1,986 | 2,057 | 1,000 | 1,983 | 4,801 |
| Shareholders' equity | 3,207 | 2,915 | 2,843 | 2,812 | 3,140 | 4,109 | 3,969 | 3,342 |
| Shares outstanding | 5m | 5m | 5m | 5m | 6m | 6m | 6m | 6m |
Compare with peers
- Laser Photonics Corp balance sheet
- Novonix Ltd balance sheet
- Linkers Industries Ltd balance sheet
- Expion Energy, Inc. balance sheet
- Polar Power, Inc. balance sheet
Head to head: EFOI vs LASEEFOI vs NVXEFOI vs LNKSEFOI vs XPON
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies