undamentalytics Newsletter
Sign in

Xtant Medical Holdings, Inc. cash flow statement

In fiscal 2025, Xtant Medical Holdings, Inc.'s operations generated $12.5m of cash; it spent $2.4m on capital projects, leaving free cash flow of $10.2m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations−8−7−11−5−7−9−14−11−0−10−5−10−12131
Depreciation and amortisation11111578732113454
Stock-based pay33211110111223433
Capital spending11210262112221421
Free cash flow−9−8−13−6−8−11−20−21−1−2−2−7−11−1610−1
Free cash flow after stock pay−12−11−14−6−9−12−21−2−0−2−3−4−10−14−207−4
Share buybacks1————————————————
Shares issued534462————118914———

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: SMTI vs XTNTOWLT vs XTNTCBLL vs XTNT

More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies

Figures from Xtant Medical Holdings, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Xtant Medical Holdings, Inc.