Zeta Global Holdings Corp. balance sheet
At the end of fiscal 2025, Zeta Global Holdings Corp. had total assets of $1.50bn, total liabilities of $699m and shareholders' equity of $805m. It held $320m in cash against $200m of debt: net cash of $120m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 38 | 51 | 104 | 121 | 132 | 366 | 320 | 310 |
| Receivables | — | 79 | 84 | 106 | 170 | 235 | 322 | 327 |
| Total current assets | — | 141 | 196 | 236 | 310 | 617 | 686 | 678 |
| Goodwill | 78 | 76 | 115 | 133 | 141 | 326 | 528 | 525 |
| Total assets | — | 286 | 397 | 467 | 551 | 1,111 | 1,504 | 1,468 |
| Accounts payable | — | 41 | 22 | 34 | 64 | 44 | 40 | 32 |
| Deferred revenue (current) | — | 4 | 7 | 2 | 3 | 10 | 35 | 34 |
| Total current liabilities | — | 104 | 106 | 129 | 176 | 199 | 429 | 285 |
| Long-term debt | — | 190 | 184 | 184 | 184 | 196 | 197 | 197 |
| Total debt | 0 | 191 | 185 | 185 | 185 | 200 | 200 | 200 |
| Total liabilities | — | 371 | 307 | 338 | 370 | 435 | 699 | 541 |
| Shareholders' equity | −186 | −239 | 90 | 128 | 181 | 677 | 805 | 926 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 154 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −38 | 140 | 81 | 64 | 53 | −166 | −120 | −110 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 204 | 235 | 224 | 251 | 272 | 322 | 322 | 327 |
| Total current assets | 634 | 617 | 602 | 630 | 689 | 686 | 649 | 678 |
| Goodwill | 326 | 326 | 326 | 318 | 317 | 528 | 522 | 525 |
| Total assets | 869 | 1,111 | 1,088 | 1,100 | 1,151 | 1,504 | 1,447 | 1,468 |
| Accounts payable | 58 | 44 | 33 | 48 | 29 | 40 | 32 | 32 |
| Deferred revenue (current) | 4 | 10 | 6 | 4 | 4 | 35 | 37 | 34 |
| Total current liabilities | 191 | 199 | 181 | 194 | 229 | 429 | 314 | 285 |
| Long-term debt | 196 | 196 | 196 | 197 | 197 | 197 | 197 | 197 |
| Total debt | 196 | 196 | 196 | 197 | 197 | 197 | 197 | 197 |
| Total liabilities | 394 | 435 | 411 | 427 | 462 | 699 | 567 | 541 |
| Shareholders' equity | 475 | 677 | 677 | 673 | 689 | 805 | 880 | 926 |
Compare with peers
- Bentley Systems Inc balance sheet
- BILL Holdings, Inc. balance sheet
- Guidewire Software, Inc. balance sheet
- Sportradar Group AG balance sheet
- Uipath, Inc. balance sheet
Head to head: BSY vs ZETABILL vs ZETAGWRE vs ZETA
More: Application Software stocks compared, Technology sector, rankings of US companies