Z Squared Inc. cash flow statement

In fiscal 2025, Z Squared Inc.'s operations generated −$8.6m of cash.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Z Squared Inc.: cash flow statement, annual
Fiscal year	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Cash from operations	−4	−4	−7	−7	−9	−9
Depreciation and amortisation	0	1	1	1	1	3
Stock-based pay	2	0	0	1	1	—
Share buybacks	0	—	—	—	—	—
Shares issued	10	3	1	0	5	—

US$ thousands unless shown otherwise. Fiscal quarters.

Z Squared Inc.: cash flow statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Cash from operations	−1,893	−1,437	−2,366	2,366	−6,915	−1,688	−1,759	1,556
Depreciation and amortisation	250	250	295	250	886	295	295	1,158
Stock-based pay	97	300	598	191	213	—	1,079	7,034
Capital spending	0	0	0	0	0	0	0	0
Free cash flow	−1,893	−1,437	−2,366	2,366	−6,915	−1,688	−1,759	1,556
Free cash flow after stock pay	−1,990	−1,736	−2,964	2,175	−7,128	—	−2,838	−5,478
Shares issued	—	100	0	—	—	1,534	—	—

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: ONFO vs ZSQR PWCM vs ZSQR ZDAI vs ZSQR

More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies

Figures from Z Squared Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Z Squared Inc.