Zoetis cash flow statement
In fiscal 2025, Zoetis's operations generated $2.90bn of cash; it spent $621m on capital projects, leaving free cash flow of $2.28bn. It returned $889m in dividends and $3.23bn through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 497 | 454 | 681 | 626 | 664 | 713 | 1,346 | 1,790 | 1,795 | 2,126 | 2,213 | 1,912 | 2,353 | 2,953 | 2,904 | 2,840 |
| Depreciation and amortisation | 205 | 200 | 209 | 204 | 199 | 240 | 242 | 308 | 412 | 441 | 448 | 465 | 491 | 497 | 487 | 483 |
| Stock-based pay | 19 | 28 | 43 | 32 | 43 | 37 | 44 | 53 | 67 | 59 | 58 | 62 | 60 | 74 | 83 | 95 |
| Capital spending | 135 | 126 | 184 | 180 | 224 | 216 | 224 | 338 | 460 | 453 | 477 | 586 | 732 | 655 | 621 | 524 |
| Free cash flow | 362 | 328 | 497 | 446 | 440 | 497 | 1,122 | 1,452 | 1,335 | 1,673 | 1,736 | 1,326 | 1,621 | 2,298 | 2,283 | 2,316 |
| Free cash flow after stock pay | 343 | 300 | 454 | 414 | 397 | 460 | 1,078 | 1,399 | 1,268 | 1,614 | 1,678 | 1,264 | 1,561 | 2,224 | 2,200 | 2,221 |
| Dividends paid | 416 | 63 | 98 | 146 | 168 | 188 | 206 | 243 | 314 | 380 | 474 | 611 | 692 | 786 | 889 | 889 |
| Share buybacks | — | — | 0 | 0 | 203 | 300 | 500 | 698 | 626 | 250 | 743 | 1,594 | 1,092 | 1,858 | 3,235 | 3,644 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 951 | 905 | 515 | 605 | 891 | 893 | 401 | 655 |
| Depreciation and amortisation | 121 | 123 | 119 | 124 | 124 | 121 | 119 | 119 |
| Stock-based pay | 18 | 19 | 17 | 22 | 22 | 22 | 25 | 26 |
| Capital spending | 167 | 216 | 178 | 146 | 136 | 161 | 110 | 117 |
| Free cash flow | 784 | 689 | 337 | 459 | 755 | 732 | 291 | 538 |
| Free cash flow after stock pay | 766 | 670 | 320 | 437 | 733 | 710 | 266 | 512 |
Compare with peers
- Bausch Health Companies Inc. cash flow
- Haleon plc cash flow
- Viatris cash flow
- Organon & Co. cash flow
- Universe Pharmaceuticals Inc cash flow
Head to head: BHC vs ZTSHLN vs ZTSVTRS vs ZTSOGN vs ZTS
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies