Zumiez Inc cash flow statement
In fiscal 2026, Zumiez Inc's operations generated $53.5m of cash; it spent $11.1m on capital projects, leaving free cash flow of $42.4m. It returned $38.3m through buybacks.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 45 | 48 | 68 | 66 | 67 | 90 | 49 | 48 | 66 | 65 | 106 | 138 | 135 | −0 | 15 | 21 | 53 | 36 |
| Depreciation and amortisation | 22 | 18 | 20 | 23 | 27 | 29 | 30 | 28 | 27 | 27 | 25 | 24 | 23 | 22 | 23 | 22 | 21 | 20 |
| Stock-based pay | 4 | 5 | 5 | 6 | 4 | 8 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 |
| Capital spending | 16 | 29 | 26 | 41 | 36 | 36 | 35 | 20 | 24 | 21 | 19 | 9 | 16 | 26 | 20 | 15 | 11 | 11 |
| Free cash flow | 29 | 19 | 43 | 25 | 31 | 54 | 14 | 28 | 41 | 44 | 87 | 129 | 119 | −26 | −6 | 6 | 42 | 25 |
| Free cash flow after stock pay | 24 | 14 | 37 | 19 | 27 | 47 | 9 | 23 | 36 | 39 | 81 | 123 | 112 | −33 | −13 | −1 | 35 | 17 |
| Share buybacks | — | — | — | 25 | 18 | 20 | 92 | 22 | — | — | — | 13 | 194 | 88 | — | 25 | 38 | 35 |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −19 | 55 | −22 | 13 | 5 | 58 | −28 | 1 |
| Depreciation and amortisation | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 4 | 5 | 2 | 3 | 2 | 4 | 2 | 3 |
| Free cash flow | −22 | 50 | −24 | 9 | 3 | 54 | −30 | −2 |
| Free cash flow after stock pay | −24 | 48 | −26 | 8 | 1 | 52 | −32 | −4 |
Compare with peers
- Torrid Holdings Inc. cash flow
- Citi Trends Inc cash flow
- Shoe Station Group Inc cash flow
- Childrens Place, Inc. cash flow
- Lands' END, Inc. cash flow
Head to head: CURV vs ZUMZCTRN vs ZUMZSHOE vs ZUMZ
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies