Shoe Station Group Inc cash flow statement
In fiscal 2026, Shoe Station Group Inc's operations generated $71.3m of cash; it spent $44.7m on capital projects, leaving free cash flow of $26.6m. It returned $16.7m in dividends.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 28 | 29 | 31 | 26 | 39 | 58 | 59 | 64 | 40 | 74 | 67 | 63 | 148 | 50 | 123 | 103 | 71 | 102 |
| Depreciation and amortisation | 15 | 14 | 14 | 16 | 17 | 20 | 23 | 24 | 24 | 22 | 17 | 16 | 19 | 23 | 29 | 31 | 34 | 35 |
| Stock-based pay | 2 | 5 | 2 | 4 | 3 | 1 | 4 | 4 | 5 | 10 | 6 | 4 | 6 | 5 | 5 | 8 | 7 | 9 |
| Capital spending | 10 | 14 | 21 | 26 | 31 | 34 | 28 | 22 | 20 | 7 | 19 | 12 | 31 | 77 | 56 | 33 | 45 | 35 |
| Free cash flow | 18 | 15 | 10 | −0 | 8 | 24 | 31 | 42 | 21 | 67 | 48 | 51 | 117 | −27 | 66 | 69 | 27 | 67 |
| Free cash flow after stock pay | 16 | 10 | 7 | −4 | 4 | 23 | 27 | 38 | 16 | 57 | 42 | 47 | 111 | −32 | 62 | 62 | 19 | 58 |
| Dividends paid | — | — | — | 23 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 8 | 10 | 12 | 15 | 17 | 18 |
| Share buybacks | 0 | 1 | 3 | 5 | 0 | 8 | 19 | 43 | 30 | 46 | 38 | 0 | 7 | 31 | 5 | 0 | 0 | — |
| Shares issued | 1 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | 45 | −10 | 13 | 34 | 34 | 23 | 11 |
| Depreciation and amortisation | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 8 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| Capital spending | 9 | 8 | 13 | 11 | 14 | 6 | 10 | 5 |
| Free cash flow | 8 | 36 | −23 | 2 | 20 | 28 | 13 | 7 |
| Free cash flow after stock pay | 7 | 34 | −25 | 0 | 18 | 26 | 9 | 5 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compare with peers
- Childrens Place, Inc. cash flow
- Lands' END, Inc. cash flow
- Torrid Holdings Inc. cash flow
- Zumiez Inc cash flow
- Buckle Inc cash flow
Head to head: PLCE vs SHOELE vs SHOECURV vs SHOESHOE vs ZUMZ
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies