undamentalytics Newsletter

Bigbear.ai Holdings vs Lucas GC

Bigbear.ai Holdings and Lucas GC are similar in size: $128m and $145m of revenue in their latest fiscal years. Lucas GC grew faster (-1.9% against -19.3%). Lucas GC kept more of each dollar of sales as profit: a net margin of 0.9% against -230.2%. Bigbear.ai Holdings carries less debt relative to equity (23.3% against 30.5%).

Latest fiscal yearBigbear.ai HoldingsBBAI, 2025Lucas GCLGCL, 2025
Revenue $128m $145m
Revenue growth -19.3% -1.9%
Net income −$294m $1.4m
Operating margin -167.5% 1.9%
Net margin -230.2% 0.9%
Return on equity -96.7% 3.4%
Free cash flow −$42.5m −$6.6m
Cash $87.1m $4.3m
Total debt $142m $13.6m
Debt to equity 23.3% 30.5%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 579 —
Market value $1.24bn $3.1m
Price vs our value range — —
Moat score 10 (Weak) —
Insider trades, 12 months 0 buys, 0 sales 0 buys, 1 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.