undamentalytics Newsletter

Bigbear.ai Holdings vs Expensify

Bigbear.ai Holdings and Expensify are similar in size: $128m and $142m of revenue in their latest fiscal years. Expensify grew faster (2.1% against -19.3%). Expensify kept more of each dollar of sales as profit: a net margin of -15.1% against -230.2%. Expensify carries less debt relative to equity (0.0% against 23.3%).

Latest fiscal yearBigbear.ai HoldingsBBAI, 2025ExpensifyEXFY, 2025
Revenue $128m $142m
Revenue growth -19.3% 2.1%
Net income −$294m −$21.4m
Operating margin -167.5% -12.7%
Net margin -230.2% -15.1%
Return on equity -96.7% -16.4%
Free cash flow −$42.5m $20.1m
Cash $87.1m $63.1m
Total debt $142m $0
Debt to equity 23.3% 0.0%
Dividend per share — —
Dividend yield — —
Share buybacks — $9.1m
Employees 579 117
Market value $1.21bn $219m
Price vs our value range — —
Moat score 10 (Weak) 32 (Weak)
Insider trades, 12 months 0 buys, 0 sales 6 buys, 34 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.