Bigbear.ai Holdings, Inc. balance sheet
At the end of fiscal 2025, Bigbear.ai Holdings, Inc. had total assets of $895m, total liabilities of $283m and shareholders' equity of $612m. It held $87.1m in cash against $142m of debt: net debt of $55.1m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 69 | 13 | 33 | 50 | 87 | 77 |
| Receivables | — | 29 | 30 | 22 | 39 | 23 | 40 |
| Total current assets | — | 206 | 54 | 64 | 94 | 331 | 351 |
| Goodwill | 0 | 92 | 49 | 49 | 119 | 241 | 162 |
| Total assets | — | 383 | 195 | 200 | 344 | 895 | 758 |
| Accounts payable | — | 5 | 15 | 11 | 8 | 6 | 8 |
| Deferred revenue (current) | — | 4 | 2 | 1 | 3 | 15 | 21 |
| Total current liabilities | — | 70 | 36 | 69 | 203 | 186 | 71 |
| Short-term debt | — | 4 | 2 | 1 | 1 | 17 | 17 |
| Long-term debt | — | 190 | 192 | 156 | 135 | 90 | 0 |
| Total debt | — | 204 | 202 | 201 | 201 | 142 | 18 |
| Total liabilities | — | 261 | 233 | 230 | 347 | 283 | 76 |
| Shareholders' equity | 12 | 160 | 10 | −30 | −4 | 612 | 682 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −37 | −48 | — | — | — | — |
| Net debt (negative = net cash) | −2 | 135 | 189 | 169 | 151 | 55 | −59 |
| Shares outstanding | — | — | 127m | 157m | 252m | 437m | 480m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 39 | 35 | 28 | 24 | 23 | 23 | 31 | 40 |
| Total current assets | 94 | 148 | 424 | 620 | 331 | 394 | 373 | 351 |
| Goodwill | 119 | 119 | 48 | 48 | 241 | 239 | 239 | 162 |
| Total assets | 344 | 396 | 599 | 920 | 895 | 862 | 841 | 758 |
| Accounts payable | 8 | 4 | 3 | 6 | 6 | 4 | 11 | 8 |
| Deferred revenue (current) | 3 | 3 | 4 | 4 | 15 | 11 | 10 | 21 |
| Total current liabilities | 203 | 89 | 222 | 198 | 186 | 65 | 66 | 71 |
| Short-term debt | 1 | 1 | 0 | 0 | 17 | 17 | 17 | 17 |
| Long-term debt | 135 | 101 | 103 | 105 | 90 | 0 | 0 | 0 |
| Total debt | 136 | 101 | 103 | 105 | 107 | 17 | 17 | 17 |
| Total liabilities | 347 | 198 | 333 | 310 | 283 | 71 | 71 | 76 |
| Shareholders' equity | −4 | 198 | 267 | 610 | 612 | 790 | 770 | 682 |
| Shares outstanding | 252m | 289m | 369m | 436m | 437m | 477m | 479m | 480m |
Compare with peers
- Agora, Inc. balance sheet
- Lucas GC Ltd balance sheet
- Expensify, Inc. balance sheet
- Stem, Inc. balance sheet
- Smartrent, Inc. balance sheet
Head to head: API vs BBAIBBAI vs LGCLBBAI vs EXFYBBAI vs STEM
More: Application Software stocks compared, Technology sector, rankings of US companies