undamentalytics Newsletter

Brady vs HNI

HNI is the larger business, with $2.84bn of revenue in fiscal 2025 against $1.66bn for Brady (1.7 times as much). HNI grew faster (12.4% against 9.8%). Brady kept more of each dollar of sales as profit: a net margin of 12.4% against 1.9%. Brady carries less debt relative to equity (1.1% against 70.4%).

Latest fiscal yearBradyBRC, 2026HNIHNI, 2025
Revenue $1.66bn $2.84bn
Revenue growth 9.8% 12.4%
Net income $205m $54.2m
Operating margin 15.9% 4.4%
Net margin 12.4% 1.9%
Return on equity 16.1% 4.1%
Free cash flow $193m $209m
Cash $187m $209m
Total debt $15.0m $1.29bn
Debt to equity 1.1% 70.4%
Dividend per share — $1.35
Dividend yield 1.1% 2.4%
Share buybacks $42.2m $83.6m
Employees — —
Market value $3.98bn $3.41bn
Price vs our value range Within our value range Within our value range
Moat score 81 (Strong) 49 (Moderate)
Insider trades, 12 months 1 buys, 15 sales 0 buys, 10 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.