HNI Corp balance sheet
At the end of fiscal 2025, HNI Corp had total assets of $4.88bn, total liabilities of $3.05bn and shareholders' equity of $1.84bn. It held $209m in cash against $1.29bn of debt: net debt of $1.08bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 87 | 99 | 73 | 42 | 65 | 34 | 29 | 36 | 23 | 77 | 52 | 116 | 52 | 17 | 29 | 23 | 209 | 105 |
| Receivables | 164 | 190 | 204 | 213 | 229 | 240 | 243 | 229 | 259 | 255 | 278 | 208 | 240 | 218 | 247 | — | — | — |
| Inventory | 65 | 69 | 102 | 94 | 90 | 122 | 125 | 118 | 156 | 157 | 163 | 138 | 182 | 180 | 197 | 194 | 475 | 499 |
| Total current assets | 360 | 408 | 432 | 402 | 433 | 456 | 438 | 433 | 489 | 532 | 529 | 496 | 524 | 469 | 536 | 522 | 1,412 | 1,411 |
| Goodwill | 261 | 261 | 271 | 288 | 287 | 279 | 278 | 291 | 280 | 271 | 271 | 292 | 297 | 306 | 441 | 442 | 958 | 833 |
| Total assets | 994 | 998 | 1,052 | 1,077 | 1,135 | 1,239 | 1,264 | 1,330 | 1,392 | 1,402 | 1,453 | 1,418 | 1,498 | 1,415 | 1,929 | 1,875 | 4,885 | 4,818 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 9 | 21 | 27 | 27 | 36 | 42 | 103 | — |
| Total current liabilities | 300 | 361 | 382 | 389 | 412 | 457 | 436 | 463 | 490 | 434 | 479 | 439 | 506 | 395 | 464 | 478 | 1,139 | 1,036 |
| Short-term debt | 0 | 50 | 30 | 4 | 0 | 0 | 5 | 34 | 37 | 1 | 1 | 1 | 3 | 1 | 8 | 50 | 16 | 18 |
| Long-term debt | 200 | 150 | 150 | 150 | 150 | 198 | 185 | 180 | 240 | 249 | 174 | 175 | 175 | 189 | 428 | 294 | 1,277 | 1,357 |
| Total debt | 200 | 200 | 181 | 155 | 151 | 198 | 190 | 214 | 277 | 250 | 175 | 175 | 178 | 190 | 436 | 345 | 1,293 | 1,375 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | 827 | 908 | 798 | 1,167 | 1,035 | 3,050 | 3,012 |
| Shareholders' equity | 419 | 408 | 419 | 420 | 436 | 415 | 477 | 501 | 514 | 563 | 584 | 590 | 590 | 617 | 761 | 840 | 1,836 | 1,805 |
| Net debt (negative = net cash) | 113 | 101 | 108 | 113 | 86 | 164 | 162 | 178 | 253 | 173 | 123 | 59 | 126 | 173 | 407 | 322 | 1,084 | 1,270 |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 44m | 44m | 44m | 43m | 44m | 43m | 43m | 43m | 41m | 47m | 47m | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 210 | 194 | 205 | 217 | 195 | 475 | 491 | 499 |
| Total current assets | 562 | 522 | 529 | 598 | 543 | 1,412 | 1,297 | 1,411 |
| Goodwill | 442 | 442 | 442 | 442 | 442 | 958 | 835 | 833 |
| Total assets | 1,913 | 1,875 | 1,858 | 1,912 | 1,843 | 4,885 | 4,773 | 4,818 |
| Deferred revenue (current) | — | 42 | — | — | — | 103 | — | — |
| Total current liabilities | 514 | 478 | 444 | 411 | 409 | 1,139 | 936 | 1,036 |
| Short-term debt | 51 | 50 | 50 | 0 | 0 | 16 | 18 | 18 |
| Long-term debt | 295 | 294 | 355 | 444 | 324 | 1,277 | 1,427 | 1,357 |
| Total debt | 345 | 345 | 405 | 444 | 324 | 1,293 | 1,445 | 1,375 |
| Total liabilities | 1,066 | 1,035 | 1,054 | 1,101 | 1,007 | 3,050 | 2,999 | 3,012 |
| Shareholders' equity | 847 | 840 | 804 | 811 | 836 | 1,836 | 1,774 | 1,805 |
| Shares outstanding | — | 47m | — | — | — | 71m | — | — |
Compare with peers
- Millerknoll, Inc. balance sheet
- Pitney Bowes Inc balance sheet
- Brady Corp balance sheet
- Acco Brands Corp balance sheet
- Eshallgo Inc. balance sheet
Head to head: HNI vs MLKNHNI vs PBIBRC vs HNI
More: Office Services & Supplies stocks compared, Industrials sector, rankings of US companies