undamentalytics Newsletter

Brown & Brown vs Willis Towers Watson

Willis Towers Watson is the larger business, with $9.71bn of revenue in fiscal 2025 against $5.90bn for Brown & Brown (1.6 times as much). Brown & Brown grew faster (22.8% against -2.2%). Brown & Brown kept more of each dollar of sales as profit: a net margin of 17.9% against 16.5%. Brown & Brown carries less debt relative to equity (66.3% against 121.4%).

Latest fiscal yearBrown & BrownBRO, 2026Willis Towers WatsonWTW, 2025
Revenue $5.90bn $9.71bn
Revenue growth 22.8% -2.2%
Net income $1.05bn $1.60bn
Operating margin — 23.0%
Net margin 17.9% 16.5%
Return on equity 11.1% 20.2%
Free cash flow $1.38bn $1.55bn
Cash $1.08bn $3.13bn
Total debt $8.33bn $9.69bn
Debt to equity 66.3% 121.4%
Dividend per share $0.62 $3.68
Dividend yield 1.0% 1.2%
Share buybacks $100m $1.65bn
Employees — 47,000
Market value $23.15bn $30.64bn
Price vs our value range Below our value range Within our value range
Moat score 60 (Moderate) 66 (Moderate)
Insider trades, 12 months 2 buys, 0 sales 4 buys, 2 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.