Willis Towers Watson balance sheet
At the end of fiscal 2025, Willis Towers Watson had total assets of $29.53bn, total liabilities of $21.48bn and shareholders' equity of $7.98bn. It held $3.13bn in cash against $9.69bn of debt: net debt of $6.55bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.3 | 0.4 | 0.5 | 0.8 | 0.6 | 0.5 | 0.9 | 1.0 | 1.0 | 0.9 | 2.0 | 4.5 | 1.3 | 1.4 | 1.9 | 3.1 | 1.9 |
| Receivables | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.3 | 2.1 | 2.6 | 2.4 | 2.6 | 2.4 | 2.4 | 2.4 | 2.6 | 2.5 | 2.7 | 2.5 |
| Total current assets | 11.0 | 11.1 | 11.0 | 10.9 | 10.5 | 10.8 | 12.5 | 13.8 | 15.9 | 16.4 | 17.0 | 20.3 | 18.5 | 15.8 | 13.4 | 15.1 | 16.9 | 16.1 |
| Goodwill | 3.3 | 3.3 | 3.3 | 2.8 | 2.8 | 2.9 | 3.7 | 10.4 | 10.5 | 10.5 | 10.4 | 10.4 | 10.2 | 10.2 | 10.2 | 8.8 | 8.9 | 9.8 |
| Total assets | 15.6 | 15.9 | 15.7 | 15.1 | 14.8 | 15.4 | 18.8 | 30.3 | 32.5 | 32.4 | 35.4 | 38.5 | 35.0 | 31.8 | 29.1 | 27.7 | 29.5 | 30.0 |
| Accounts payable | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | — | — | — | — | — | — |
| Total current liabilities | 10.5 | 10.3 | 10.0 | 10.2 | 9.5 | 10.2 | 12.8 | 13.4 | 14.8 | 15.3 | 16.1 | 19.3 | 14.7 | 14.8 | 12.6 | 12.6 | 14.0 | 14.6 |
| Short-term debt | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 1.0 | 0.5 | 0.1 | 0.2 | 0.3 | 1.0 | 0.6 | 0.3 | 0.7 | 0.0 | 0.6 | 0.7 |
| Long-term debt | 2.2 | 2.2 | 2.4 | 2.3 | 2.3 | 2.1 | 2.3 | 3.4 | 4.5 | 4.4 | 5.3 | 4.7 | 4.0 | 4.5 | 4.6 | 5.3 | 5.8 | 5.8 |
| Total debt | 2.4 | 2.3 | 2.4 | 2.4 | 2.3 | 2.3 | 3.3 | 4.9 | 5.6 | 6.4 | 8.0 | 7.9 | 6.6 | 6.8 | 7.4 | 8.6 | 9.7 | 6.5 |
| Total liabilities | 13.4 | 13.2 | 13.2 | 13.4 | 12.6 | 13.4 | 16.4 | 20.0 | 22.2 | 22.4 | 25.1 | 27.6 | 21.7 | 21.7 | 19.5 | 19.7 | 21.5 | 22.2 |
| Shareholders' equity | 2.2 | 2.6 | 2.5 | 1.7 | 2.2 | 2.0 | 2.2 | 10.1 | 10.1 | 9.9 | 10.2 | 10.8 | 13.3 | 10.0 | 9.5 | 7.9 | 8.0 | 7.8 |
| Net debt (negative = net cash) | 2.2 | 2.0 | 1.9 | 1.9 | 1.5 | 1.7 | 2.7 | 4.1 | 4.6 | 5.4 | 7.1 | 5.8 | 2.2 | 5.5 | 6.0 | 6.7 | 6.6 | 4.6 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.5 | 2.4 | 2.4 | 2.2 | 2.7 | 2.6 | 2.6 | 2.5 |
| Total current assets | 15.1 | 15.5 | 15.6 | 14.6 | 16.9 | 16.1 | 16.7 | 16.1 |
| Goodwill | 8.8 | 8.8 | 8.9 | 8.9 | 8.9 | 9.7 | 9.7 | 9.8 |
| Total assets | 27.7 | 28.1 | 28.5 | 27.4 | 29.5 | 29.6 | 30.6 | 30.0 |
| Total current liabilities | 12.6 | 13.4 | 13.9 | 13.2 | 14.0 | 13.5 | 15.2 | 14.6 |
| Short-term debt | 0.0 | 0.5 | 0.5 | 0.6 | 0.6 | 0.0 | 0.7 | 0.7 |
| Long-term debt | 5.3 | 4.8 | 4.8 | 4.8 | 5.8 | 6.3 | 5.8 | 5.8 |
| Total debt | 5.3 | 5.3 | 5.3 | 5.3 | 6.3 | 6.3 | 6.5 | 6.5 |
| Total liabilities | 19.7 | 19.9 | 20.3 | 19.6 | 21.5 | 21.6 | 22.8 | 22.2 |
| Shareholders' equity | 7.9 | 8.1 | 8.1 | 7.7 | 8.0 | 8.0 | 7.7 | 7.8 |
Compare with peers
- Brown & Brown balance sheet
- Arthur J. Gallagher & Co. balance sheet
- Aon plc balance sheet
- Erie Indemnity balance sheet
- Marsh McLennan balance sheet
Head to head: BRO vs WTWAJG vs WTWAON vs WTWMRSH vs WTW
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies