Willis Towers Watson income statement
In fiscal 2025, Willis Towers Watson reported revenue of $9.71bn, down 2.2% on the year before, operating income of $2.23bn (a 23.0% margin) and net income of $1.60bn, or $16.26 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 3.3 | 3.4 | 3.5 | 3.7 | 3.8 | 3.8 | 7.9 | 8.2 | 8.5 | 8.4 | 8.6 | 9.0 | 8.9 | 9.5 | 9.9 | 9.7 | 10.3 |
| Operating income | 0.7 | 0.8 | 0.6 | −0.2 | 0.7 | 0.6 | 0.4 | 0.3 | 0.5 | 0.8 | 1.1 | 0.9 | 2.2 | 1.2 | 1.4 | 0.6 | 2.2 | 2.3 |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Income before tax | 0.5 | 0.6 | 0.2 | −0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 | 0.9 | 1.0 | 1.0 | 2.7 | 1.3 | 1.3 | 0.1 | 2.0 | 2.0 |
| Income tax | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | −0.0 | −0.1 | −0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 |
| Net income | 0.4 | 0.5 | 0.2 | −0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 1.0 | 1.0 | 4.2 | 1.0 | 1.1 | −0.1 | 1.6 | 1.6 |
| Diluted EPS | $3.43 | $3.52 | $1.54 | −$3.42 | $2.69 | $2.66 | $2.71 | $3.04 | $4.18 | $5.27 | $8.02 | $7.65 | $32.78 | $8.98 | $9.95 | −$0.96 | $16.26 | $16.42 |
| Diluted shares (average) | 128m | 129m | 133m | 131m | 136m | 136m | 138m | 138m | 136m | 132m | 130m | 130m | 129m | 112m | 106m | 102m | 99m | 95m |
| EBITDA | 0.9 | 0.9 | 0.7 | −0.3 | 0.8 | 0.8 | 0.6 | 0.5 | 0.8 | 1.0 | 1.3 | 1.2 | 2.5 | 1.4 | 1.6 | 0.9 | 2.5 | 2.5 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,035 | 2,223 | 2,261 | 2,288 | 2,936 | 2,412 | 2,466 | 2,460 |
| Operating income | 901 | 432 | 368 | 418 | 1,016 | 448 | 364 | 429 |
| Interest expense | 66 | 65 | 64 | 65 | 66 | 77 | 78 | 80 |
| Income before tax | 1,691 | 303 | 313 | 390 | 947 | 376 | 292 | 401 |
| Income tax | 440 | 65 | −21 | 77 | 197 | 70 | 57 | 79 |
| Net income | 1,246 | 235 | 331 | 304 | 735 | 297 | 229 | 303 |
| Diluted EPS | $12.15 | $2.33 | $3.32 | $3.11 | $7.52 | $3.10 | $2.43 | $3.24 |
| EBITDA | 955 | 486 | 425 | 474 | 1,075 | 504 | 419 | 484 |
Compare with peers
- Brown & Brown income statement
- Arthur J. Gallagher & Co. income statement
- Aon plc income statement
- Erie Indemnity income statement
- Marsh McLennan income statement
Head to head: BRO vs WTWAJG vs WTWAON vs WTWMRSH vs WTW
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies