undamentalytics Newsletter

Custom Truck One Source vs Gatx

Custom Truck One Source and Gatx are similar in size: $1.94bn and $1.74bn of revenue in their latest fiscal years. Gatx grew faster (9.8% against 7.9%). Gatx kept more of each dollar of sales as profit: a net margin of 19.2% against -1.6%.

Latest fiscal yearCustom Truck One SourceCTOS, 2025GatxGATX, 2025
Revenue $1.94bn $1.74bn
Revenue growth 7.9% 9.8%
Net income −$31.1m $333m
Operating margin 6.4% —
Net margin -1.6% 19.2%
Return on equity -3.7% 12.8%
Free cash flow $310m $648m
Cash $6.3m $743m
Total debt $1.66bn $12.59bn
Debt to equity 205.3% —
Dividend per share — $2.44
Dividend yield — 1.4%
Share buybacks $32.6m $65.0m
Employees 2,500 —
Market value $2.42bn $6.50bn
Price vs our value range — —
Moat score 14 (Weak) 43 (Weak)
Insider trades, 12 months 0 buys, 0 sales 0 buys, 16 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.