Custom Truck One Source, Inc. income statement
In fiscal 2025, Custom Truck One Source, Inc. reported revenue of $1.94bn, up 7.9% on the year before, operating income of $125m (a 6.4% margin) and net income of −$31.1m, or −$0.14 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 246 | 264 | 303 | 1,167 | 1,573 | 1,865 | 1,802 | 1,944 | 2,048 |
| Cost of revenue | 146 | 165 | 177 | 226 | 957 | 1,189 | 1,411 | 1,412 | 1,532 | 1,585 |
| Gross profit | 58 | 82 | 87 | 76 | 210 | 384 | 454 | 390 | 412 | 463 |
| Selling, general and administrative | 28 | 33 | 37 | 46 | 156 | 211 | 231 | 230 | 230 | 232 |
| Operating income | 23 | 43 | 36 | 17 | −42 | 103 | 171 | 126 | 125 | 168 |
| Interest expense | — | — | — | — | 5 | 13 | 37 | — | — | — |
| Provision for credit losses | 3 | 4 | 3 | 4 | — | — | — | — | — | — |
| Income before tax | −31 | −14 | −33 | −51 | −177 | 47 | 58 | −29 | −28 | 22 |
| Income tax | −3 | 2 | −6 | −30 | 4 | 8 | 7 | −1 | 3 | −8 |
| Net income | −27 | −16 | −27 | −21 | −182 | 39 | 51 | −29 | −31 | 29 |
| Diluted EPS | −$0.25 | −$0.14 | −$0.16 | −$0.09 | −$0.75 | $0.16 | $0.21 | −$0.12 | −$0.14 | $0.13 |
| Diluted shares (average) | 108m | 108m | 165m | 245m | 241m | 248m | 246m | 237m | 227m | 228m |
| EBITDA | 26 | 46 | 113 | 102 | 167 | 327 | 390 | 362 | 389 | 443 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 422 | 511 | 482 | 528 | 462 | 563 | 495 |
| Cost of revenue | 402 | 337 | 409 | 381 | 405 | 359 | 439 | 382 |
| Gross profit | 118 | 86 | 103 | 101 | 123 | 103 | 124 | 113 |
| Selling, general and administrative | 61 | 59 | 59 | 55 | 57 | 58 | 61 | 56 |
| Operating income | 67 | 12 | 28 | 33 | 52 | 31 | 47 | 38 |
| Income before tax | 27 | −25 | −11 | −7 | 15 | −4 | 9 | 1 |
| Income tax | −1 | −8 | 17 | −1 | −6 | 0 | −1 | −1 |
| Net income | 28 | −18 | −28 | −6 | 21 | −4 | 10 | 2 |
| Diluted EPS | $0.12 | −$0.08 | −$0.13 | −$0.03 | $0.09 | −$0.02 | $0.05 | $0.01 |
| EBITDA | 130 | 75 | 94 | 99 | 121 | 100 | 116 | 107 |
Compare with peers
- Distribution Solutions Group, Inc. income statement
- DXP Enterprises Inc income statement
- Gatx Corp income statement
- Titan Machinery Inc. income statement
- Alta Equipment Group Inc. income statement
Head to head: CTOS vs DSGRCTOS vs DXPECTOS vs GATXALTG vs CTOS
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies