Custom Truck One Source, Inc. cash flow statement
In fiscal 2025, Custom Truck One Source, Inc.'s operations generated $310m of cash; it spent $0 on capital projects, leaving free cash flow of $310m. It returned $32.6m through buybacks.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | 41 | 19 | 43 | 139 | 46 | −31 | 122 | 310 | 279 |
| Depreciation and amortisation | 3 | 3 | 77 | 85 | 209 | 223 | 219 | 236 | 264 | 275 |
| Stock-based pay | 1 | 1 | 1 | 2 | 17 | 12 | 13 | 12 | 8 | 10 |
| Capital spending | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 17 | 40 | 16 | 42 | 139 | 46 | −31 | 122 | 310 | 279 |
| Free cash flow after stock pay | 16 | 39 | 15 | 40 | 122 | 34 | −44 | 110 | 302 | 269 |
| Share buybacks | — | — | — | 0 | 0 | 10 | 39 | 29 | 33 | 0 |
| Shares issued | — | — | 0 | 0 | 883 | 0 | 0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 82 | 56 | 126 | 81 | 47 | 24 | 44 | 163 |
| Depreciation and amortisation | 63 | 62 | 66 | 67 | 69 | 68 | 69 | 69 |
| Stock-based pay | 3 | 2 | 2 | 2 | 2 | 1 | 3 | 3 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 82 | 56 | 126 | 81 | 47 | 24 | 44 | 163 |
| Free cash flow after stock pay | 79 | 53 | 124 | 79 | 45 | 23 | 41 | 160 |
Compare with peers
- Distribution Solutions Group, Inc. cash flow
- DXP Enterprises Inc cash flow
- Gatx Corp cash flow
- Titan Machinery Inc. cash flow
- Alta Equipment Group Inc. cash flow
Head to head: CTOS vs DSGRCTOS vs DXPECTOS vs GATXALTG vs CTOS
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies