undamentalytics Newsletter

Cousins Properties vs Kilroy Realty

Cousins Properties and Kilroy Realty are similar in size: $994m and $1.11bn of revenue in their latest fiscal years. Cousins Properties grew faster (16.0% against -2.0%). Kilroy Realty kept more of each dollar of sales as profit: a net margin of 24.8% against 4.1%. Cousins Properties carries less debt relative to equity (71.7% against 84.7%).

Latest fiscal yearCousins PropertiesCUZ, 2025Kilroy RealtyKRC, 2025
Revenue $994m $1.11bn
Revenue growth 16.0% -2.0%
Net income $40.5m $276m
Operating margin 67.8% —
Net margin 4.1% 24.8%
Return on equity 0.9% 5.1%
Free cash flow $135m $450m
Cash $5.7m $179m
Total debt $3.36bn $4.59bn
Debt to equity 71.7% 84.7%
Dividend per share $1.28 $2.16
Dividend yield 4.4% 6.0%
Share buybacks — —
Employees 351 241
Market value $4.83bn $4.21bn
Price vs our value range — —
Moat score 64 (Moderate) 53 (Moderate)
Insider trades, 12 months 0 buys, 1 sales 0 buys, 6 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.