undamentalytics Newsletter

BXP vs Kilroy Realty

BXP is the larger business, with $3.48bn of revenue in fiscal 2025 against $1.11bn for Kilroy Realty (3.1 times as much). BXP grew faster (2.2% against -2.0%). Kilroy Realty kept more of each dollar of sales as profit: a net margin of 24.8% against 7.9%. Kilroy Realty carries less debt relative to equity (84.7% against 97.7%).

Latest fiscal yearBXPBXP, 2025Kilroy RealtyKRC, 2025
Revenue $3.48bn $1.11bn
Revenue growth 2.2% -2.0%
Net income $277m $276m
Operating margin — —
Net margin 7.9% 24.8%
Return on equity 5.2% 5.1%
Free cash flow $1.03bn $450m
Cash $1.48bn $179m
Total debt $5.03bn $4.59bn
Debt to equity 97.7% 84.7%
Dividend per share — $2.16
Dividend yield 5.4% 6.0%
Share buybacks — —
Employees 743 241
Market value $9.99bn $4.21bn
Price vs our value range — —
Moat score 77 (Strong) 53 (Moderate)
Insider trades, 12 months 0 buys, 12 sales 0 buys, 6 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.