Kilroy Realty Corp cash flow statement
In fiscal 2025, Kilroy Realty Corp's operations generated $566m of cash; it spent $116m on capital projects, leaving free cash flow of $450m. It returned $258m in dividends.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 345 | 347 | 410 | 387 | 456 | 516 | 592 | 603 | 541 | 566 | 494 |
| Depreciation and amortisation | 213 | 242 | 250 | 268 | 290 | 304 | 351 | 348 | 350 | 349 | 371 |
| Stock-based pay | 21 | 19 | 28 | 27 | 30 | 34 | 28 | 37 | 18 | 19 | 18 |
| Capital spending | 112 | 88 | 166 | 148 | 130 | 121 | 93 | 97 | 100 | 116 | 156 |
| Free cash flow | 233 | 259 | 244 | 239 | 326 | 396 | 499 | 505 | 441 | 450 | 338 |
| Free cash flow after stock pay | 212 | 240 | 216 | 212 | 296 | 362 | 471 | 468 | 423 | 431 | 320 |
| Dividends paid | 137 | 341 | 179 | 196 | 225 | 237 | 248 | 255 | 256 | 258 | 256 |
| Shares issued | 31 | 326 | 131 | 354 | 722 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 108 | 137 | 144 | 177 | 109 | 151 | 78 | 156 |
| Depreciation and amortisation | 88 | 86 | 88 | 87 | 91 | 93 | 94 | 93 |
| Stock-based pay | 4 | 4 | 6 | 7 | 5 | 5 | 4 | 4 |
| Capital spending | 36 | 21 | 25 | 28 | 42 | 30 | 38 | 47 |
| Free cash flow | 72 | 116 | 118 | 149 | 68 | 121 | 40 | 110 |
| Free cash flow after stock pay | 68 | 112 | 113 | 142 | 62 | 116 | 36 | 106 |
Compare with peers
- Cousins Properties Inc cash flow
- SL Green Realty Corp cash flow
- Douglas Emmett Inc cash flow
- Highwoods Properties, Inc. cash flow
- Copt Defense Properties cash flow
Head to head: CUZ vs KRCKRC vs SLGDEI vs KRC
More: Office REITs stocks compared, Real Estate sector, rankings of US companies