Duke Energy vs Exelon
Duke Energy is the larger business, with $32.24bn of revenue in fiscal 2025 against $24.26bn for Exelon (1.3 times as much). Duke Energy grew faster (6.2% against 5.3%). Duke Energy kept more of each dollar of sales as profit: a net margin of 15.4% against 11.4%. Duke Energy carries less debt relative to equity (173.3% against 173.8%).
| Latest fiscal year | Duke EnergyDUK, 2025 | ExelonEXC, 2025 |
|---|---|---|
| Revenue | $32.24bn | $24.26bn |
| Revenue growth | 6.2% | 5.3% |
| Net income | $4.97bn | $2.77bn |
| Operating margin | 26.8% | 21.2% |
| Net margin | 15.4% | 11.4% |
| Return on equity | 9.7% | 9.9% |
| Free cash flow | −$1.69bn | −$2.27bn |
| Cash | $245m | $626m |
| Total debt | $89.84bn | $50.04bn |
| Debt to equity | 173.3% | 173.8% |
| Dividend per share | $4.22 | $1.60 |
| Dividend yield | 3.4% | 3.5% |
| Share buybacks | — | — |
| Employees | 26,441 | — |
| Market value | $100.14bn | $48.08bn |
| Price vs our value range | — | — |
| Moat score | 41 (Weak) | 39 (Weak) |
| Insider trades, 12 months | 0 buys, 12 sales | 0 buys, 0 sales |