Duke Energy balance sheet
At the end of fiscal 2025, Duke Energy had total assets of $195.74bn and shareholders' equity of $51.84bn. It held $245m in cash against $89.84bn of debt: net debt of $89.59bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.5 | 1.7 | 2.1 | 1.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.7 |
| Receivables | 0.8 | 0.8 | 0.8 | 1.5 | 1.3 | 0.8 | 0.5 | 1.9 | 2.0 | 2.2 | 2.0 | 2.1 | 2.4 | 3.1 | 3.0 | 1.9 | 0.0 | 4.5 |
| Inventory | 1.5 | 1.3 | 1.6 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 5.8 | 6.2 | 6.9 | 10.1 | 10.5 | 11.6 | 8.3 | 8.0 | 8.5 | 9.7 | 9.2 | 8.7 | 9.9 | 13.2 | 12.8 | 13.0 | 11.6 | 13.1 |
| Goodwill | 4.4 | 3.9 | 3.8 | 16.4 | 16.3 | 16.3 | 16.1 | 19.4 | 19.4 | 19.3 | 19.3 | 19.3 | 19.3 | 19.3 | 19.3 | 19.0 | 19.0 | 19.0 |
| Total assets | 57.0 | 59.1 | 62.5 | 113.9 | 114.8 | 120.6 | 121.2 | 132.8 | 137.9 | 145.4 | 158.8 | 162.4 | 169.6 | 178.1 | 176.9 | 186.3 | 195.7 | 201.1 |
| Accounts payable | 1.4 | 1.4 | 1.4 | 2.4 | 2.4 | 2.3 | 2.4 | 3.0 | 3.0 | 3.5 | 3.5 | 3.1 | 3.5 | 4.8 | 4.2 | 5.4 | 5.2 | 4.9 |
| Total current liabilities | 4.1 | 3.9 | 5.5 | 10.0 | 8.6 | 11.2 | 11.4 | 11.6 | 12.5 | 15.0 | 14.8 | 16.3 | 15.9 | 18.9 | 17.3 | 19.4 | 21.0 | 19.9 |
| Short-term debt | 0.9 | 0.3 | 1.9 | 3.1 | 2.1 | 2.8 | 2.0 | 2.3 | 3.2 | 3.4 | 3.1 | 4.2 | 3.4 | 3.9 | 2.8 | 4.3 | 7.1 | 6.7 |
| Long-term debt | 15.7 | 17.0 | 17.7 | 36.4 | 38.2 | 37.1 | 36.8 | 45.6 | 49.0 | 51.1 | 55.0 | 55.6 | 60.4 | 65.9 | 72.5 | 76.3 | 80.1 | 82.2 |
| Total debt | 17.0 | 19.6 | 21.0 | 41.3 | 41.1 | 42.4 | 42.5 | 50.4 | 54.4 | 57.9 | 61.3 | 62.7 | 67.1 | 73.7 | 79.5 | 84.3 | 89.8 | 91.2 |
| Shareholders' equity | 21.8 | 22.5 | 22.8 | 40.9 | 41.3 | 40.9 | 39.7 | 41.0 | 41.7 | 43.8 | 46.8 | 48.0 | 49.3 | 49.3 | 49.1 | 50.1 | 51.8 | 54.8 |
| Net debt (negative = net cash) | 15.5 | 17.9 | 18.9 | 39.9 | 40.6 | 41.9 | 42.1 | 50.0 | 54.1 | 57.5 | 61.0 | 62.5 | 66.8 | 73.3 | 79.3 | 84.0 | 89.6 | 90.6 |
| Shares outstanding | 436m | 443m | 445m | 704m | 706m | 707m | 688m | 700m | 700m | 727m | 733m | 769m | 769m | 770m | 771m | 776m | 778m | 780m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.0 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 4.5 |
| Total current assets | 12.1 | 13.0 | 12.8 | 12.1 | 12.2 | 11.6 | 13.4 | 13.1 |
| Goodwill | 19.3 | 19.0 | 19.3 | 19.3 | 19.0 | 19.0 | 19.0 | 19.0 |
| Total assets | 183.6 | 186.3 | 195.7 | 189.7 | 192.3 | 195.7 | 198.0 | 201.1 |
| Accounts payable | 4.0 | 5.4 | 4.4 | 4.4 | 4.2 | 5.2 | 4.7 | 4.9 |
| Total current liabilities | 17.4 | 19.4 | 16.6 | 18.4 | 19.4 | 21.0 | 20.3 | 19.9 |
| Short-term debt | 3.6 | 4.3 | 4.2 | 5.0 | 6.5 | 7.1 | 7.4 | 6.7 |
| Long-term debt | 76.5 | 76.3 | 79.7 | 78.9 | 79.3 | 80.1 | 80.5 | 82.2 |
| Total debt | 80.1 | 80.7 | 83.9 | 84.0 | 85.8 | 87.2 | 87.9 | 88.9 |
| Shareholders' equity | 49.1 | 50.1 | 50.7 | 50.9 | 51.5 | 51.8 | 54.5 | 54.8 |
| Shares outstanding | 772m | 776m | 777m | 778m | 778m | 778m | 778m | 780m |
Compare with peers
- Constellation Energy balance sheet
- Southern Company balance sheet
- Exelon balance sheet
- American Electric Power balance sheet
- Vistra Corp. balance sheet
Head to head: CEG vs DUKDUK vs SODUK vs EXC
More: Electric Utilities stocks compared, Utilities sector, rankings of US companies