Exelon balance sheet
At the end of fiscal 2025, Exelon had total assets of $116.57bn, total liabilities of $87.77bn and shareholders' equity of $28.80bn. It held $626m in cash against $50.04bn of debt: net debt of $49.41bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2.0 | 1.6 | 1.0 | 1.5 | 1.6 | 1.9 | 6.5 | 0.6 | 0.9 | 1.3 | 0.6 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | 0.6 | 1.5 |
| Receivables | 1.6 | 1.9 | 1.6 | 2.8 | 3.0 | 3.5 | 3.2 | 4.2 | 4.4 | 4.6 | 4.6 | 3.2 | 1.9 | 2.2 | 2.3 | 2.7 | 3.3 | 3.2 |
| Total current assets | 5.4 | 6.4 | 5.7 | 10.1 | 10.1 | 11.9 | 15.3 | 12.4 | 11.9 | 13.3 | 12.0 | 12.6 | 14.0 | 7.3 | 8.1 | 8.4 | 9.5 | 9.9 |
| Goodwill | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.7 | 2.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Total assets | 49.2 | 52.2 | 55.0 | 78.6 | 79.9 | 86.4 | 95.4 | 114.9 | 116.8 | 119.6 | 125.0 | 129.3 | 133.0 | 95.3 | 101.9 | 107.8 | 116.6 | 122.2 |
| Accounts payable | 1.3 | 1.4 | 1.4 | 2.4 | 2.5 | 3.0 | 2.9 | 3.4 | 3.5 | 3.8 | 3.6 | 3.6 | 2.4 | 3.4 | — | — | — | — |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | 4.2 | 4.2 | 5.1 | 7.8 | 7.7 | 8.8 | 9.1 | 13.5 | 10.8 | 11.4 | 14.2 | 12.8 | 16.1 | 10.6 | 9.9 | 9.6 | 10.3 | 9.6 |
| Short-term debt | 0.2 | 0.0 | 0.2 | 0.0 | 1.5 | 1.8 | 1.5 | 2.4 | 2.1 | 1.3 | −4.7 | 1.8 | 2.2 | 1.8 | 1.4 | 1.5 | 1.7 | 0.9 |
| Long-term debt | 11.0 | 11.6 | 11.8 | 17.2 | 17.6 | 19.2 | 23.6 | 31.6 | 32.2 | 34.1 | 31.3 | 35.1 | 30.7 | 35.3 | 39.7 | 42.9 | 47.4 | 50.8 |
| Total debt | 11.8 | 12.6 | 13.2 | 18.9 | 19.7 | 21.9 | 26.3 | 35.3 | 35.2 | 36.1 | 37.4 | 38.9 | 40.0 | 39.8 | 43.8 | 46.5 | 50.0 | 52.8 |
| Total liabilities | 36.5 | 38.6 | 40.5 | 56.7 | 57.0 | 62.3 | 68.1 | 87.3 | 84.6 | 86.6 | 90.4 | 94.4 | 98.2 | 70.6 | 76.1 | 80.9 | 87.8 | 92.1 |
| Shareholders' equity | 12.6 | 13.6 | 14.4 | 21.4 | 22.7 | 22.6 | 25.8 | 25.8 | 29.9 | 30.7 | 32.2 | 32.6 | 34.4 | 24.7 | 25.8 | 26.9 | 28.8 | 30.1 |
| Net debt (negative = net cash) | 9.8 | 11.0 | 12.2 | 17.5 | 18.1 | 20.0 | 19.8 | 34.6 | 34.3 | 34.8 | 36.8 | 38.5 | 39.3 | 39.3 | 43.4 | 46.2 | 49.4 | 51.3 |
| Shares outstanding | 660m | 662m | 663m | 855m | 857m | 860m | 920m | 923m | 963m | 968m | 973m | 976m | 979m | 994m | 999m | 1,005m | 1,023m | 1,035m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.7 | 3.0 | 3.1 | 2.9 | 3.3 | 3.1 | 3.1 | 3.2 |
| Total current assets | 8.4 | 8.8 | 8.7 | 9.2 | 9.5 | 9.0 | 9.8 | 9.9 |
| Goodwill | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Total assets | 107.8 | 109.5 | 111.1 | 113.5 | 116.6 | 117.5 | 120.5 | 122.2 |
| Deferred revenue (current) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | 9.6 | 8.1 | 9.2 | 9.8 | 10.3 | 9.6 | 9.0 | 9.6 |
| Short-term debt | 1.5 | 1.1 | 1.1 | 1.1 | 1.7 | 0.7 | 1.2 | 0.9 |
| Long-term debt | 42.9 | 45.3 | 45.5 | 46.3 | 47.4 | 47.9 | 50.3 | 50.8 |
| Total debt | 44.4 | 46.4 | 46.6 | 47.4 | 49.1 | 48.5 | 51.6 | 51.7 |
| Total liabilities | 80.9 | 81.9 | 83.5 | 85.4 | 87.8 | 88.2 | 90.8 | 92.1 |
| Shareholders' equity | 26.9 | 27.6 | 27.6 | 28.1 | 28.8 | 29.3 | 29.7 | 30.1 |
| Shares outstanding | 1,005m | 1,009m | 1,010m | 1,010m | 1,023m | 1,023m | 1,032m | 1,035m |
Compare with peers
- American Electric Power balance sheet
- Southern Company balance sheet
- Constellation Energy balance sheet
- Duke Energy balance sheet
- Vistra Corp. balance sheet
Head to head: AEP vs EXCEXC vs SOCEG vs EXCDUK vs EXC
More: Electric Utilities stocks compared, Utilities sector, rankings of US companies