Educational Development vs TNL Mediagene
TNL Mediagene is the larger business, with $45.0m of revenue in fiscal 2025 against $22.9m for Educational Development (2.0 times as much). TNL Mediagene grew faster (-7.2% against -33.0%). Educational Development kept more of each dollar of sales as profit: a net margin of 10.1% against -99.0%. Educational Development carries less debt relative to equity (0.0% against 1217.4%).
| Latest fiscal year | Educational DevelopmentEDUC, 2026 | TNL MediageneTNMG, 2025 |
|---|---|---|
| Revenue | $22.9m | $45.0m |
| Revenue growth | -33.0% | -7.2% |
| Net income | $2.3m | −$44.6m |
| Operating margin | — | -110.1% |
| Net margin | 10.1% | -99.0% |
| Return on equity | 5.6% | — |
| Free cash flow | $1.5m | −$5.0m |
| Cash | $1.1m | $1.9m |
| Total debt | $0 | $11.2m |
| Debt to equity | 0.0% | 1217.4% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | $137,900 | — |
| Employees | — | — |
| Market value | $8.9m | $9.6m |
| Price vs our value range | Below our value range | — |
| Moat score | 49 (Moderate) | — |
| Insider trades, 12 months | 3 buys, 0 sales | 0 buys, 0 sales |