TNL Mediagene income statement

In fiscal 2025, TNL Mediagene reported revenue of $45.0m, down 7.2% on the year before, operating income of −$49.6m (a -110.1% margin) and net income of −$44.6m, or −$25.91 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

TNL Mediagene: income statement, annual
Fiscal year	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	20	36	48	45
Cost of revenue	12	23	31	31
Gross profit	8	13	18	14
Research and development	3	3	3	3
Operating income	−3	−7	−76	−50
Interest expense	0	0	8	1
Income before tax	−12	−2	−85	−50
Income tax	−0	−1	−0	−5
Net income	−11	−1	−85	−45
Diluted EPS	−$12.00	−$0.87	−$69.27	−$25.91
Diluted shares (average)	—	—	1m	2m
EBITDA	−2	−5	−73	−46

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DJCO vs TNMG EDUC vs TNMG LEE vs TNMG

More: Publishing stocks compared, Communication Services sector, rankings of US companies

Figures from TNL Mediagene's SEC filings (10-K and 10-Q), retrieved November 1, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to TNL Mediagene.