undamentalytics Newsletter

Falcon's Beyond Global vs Here Group

Here Group is the larger business, with $85.4m of revenue in fiscal 2026 against $14.9m for Falcon's Beyond Global (5.7 times as much). Here Group grew faster (836.1% against 120.8%). Falcon's Beyond Global kept more of each dollar of sales as profit: a net margin of 19.1% against 10.5%. Here Group carries less debt relative to equity (0.0% against 142.6%).

Latest fiscal yearFalcon's Beyond GlobalFBYD, 2025Here GroupHERE, 2026
Revenue $14.9m $85.4m
Revenue growth 120.8% 836.1%
Net income $2.8m $8.9m
Operating margin -90.0% -49.3%
Net margin 19.1% 10.5%
Return on equity 191.8% 8.7%
Free cash flow −$24.8m −$23.2m
Cash $1.9m $63.5m
Total debt $17.0m $0
Debt to equity 142.6% 0.0%
Dividend per share — —
Dividend yield — 13.6%
Share buybacks — —
Employees 243 —
Market value $344m $78.0m
Price vs our value range — Below our value range
Moat score — —
Insider trades, 12 months 0 buys, 5 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.