undamentalytics Newsletter

Here Group vs Xponential Fitness

Xponential Fitness is the larger business, with $315m of revenue in fiscal 2025 against $85.4m for Here Group (3.7 times as much). Here Group grew faster (836.1% against -1.7%). Here Group kept more of each dollar of sales as profit: a net margin of 10.5% against -12.3%.

Latest fiscal yearHere GroupHERE, 2026Xponential FitnessXPOF, 2025
Revenue $85.4m $315m
Revenue growth 836.1% -1.7%
Net income $8.9m −$38.7m
Operating margin -49.3% 6.3%
Net margin 10.5% -12.3%
Return on equity 8.7% —
Free cash flow −$23.2m $24.7m
Cash $63.5m $45.9m
Total debt $0 $525m
Debt to equity 0.0% —
Dividend per share — —
Dividend yield 13.6% —
Share buybacks — $0
Employees — 340
Market value $79.6m $201m
Price vs our value range Below our value range —
Moat score — 11 (Weak)
Insider trades, 12 months 0 buys, 0 sales 17 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.